| Period Ending: | 2014 31/12 | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | |||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | aa.aa | aa.aa | 6.78 | 2.19 | - | - | - | |||||||||
Total Revenues Growth | aa.aa | aa.aa | +151.77% | -67.77% | - | - | - | |||||||||
Cost Of Revenues | aa.aa | aa.aa | 5.53 | 2.01 | - | - | - | |||||||||
Gross Profit | aa.aa | aa.aa | 1.25 | 0.18 | - | - | - | |||||||||
Gross Profit Growth | aa.aa | aa.aa | +58.95% | -85.76% | - | - | - | |||||||||
Gross Profit Margin % | aa.aa | aa.aa | 18.45% | 8.15% | - | - | - | |||||||||
Other Operating Expenses, Total | aa.aa | aa.aa | 4.72 | 2.34 | - | 0.92 | 0.78 | |||||||||
| ||||||||||||||||
Operating Income | aa.aa | aa.aa | -3.47 | -2.16 | - | -0.92 | -0.78 | |||||||||
Operating Income Growth | aa.aa | aa.aa | -180.86% | +37.77% | - | - | +14.74% | |||||||||
EBIT Margin % | aa.aa | aa.aa | -51.12% | -98.71% | - | - | - | |||||||||
Net Interest Expenses | aa.aa | aa.aa | -1.06 | -2.15 | -0.44 | -0.66 | -0.83 | |||||||||
Net Interest Expenses Growth | aa.aa | aa.aa | -820.76% | -102.77% | +79.76% | -51.53% | -25.25% | |||||||||
Interest Expense, Total | aa.aa | aa.aa | -1.06 | -2.15 | -0.44 | -0.66 | -0.83 | |||||||||
Interest And Investment Income | aa.aa | aa.aa | - | - | - | - | - | |||||||||
Other Non Operating Expenses, Total | aa.aa | aa.aa | -0.15 | -1.67 | 0.01 | -0.61 | 0.01 | |||||||||
EBT, Excl. Unusual Items | aa.aa | aa.aa | -4.67 | -5.98 | -0.42 | -2.19 | -1.6 | |||||||||
Gain (Loss) On Sale Of Assets | aa.aa | aa.aa | - | - | - | - | - | |||||||||
Other Unusual Items, Total | aa.aa | aa.aa | - | - | - | 0.18 | 0.19 | |||||||||
EBT, Incl. Unusual Items | aa.aa | aa.aa | -4.67 | -5.98 | -0.42 | -2.01 | -1.41 | |||||||||
EBT, Incl. Unusual Items Growth | aa.aa | aa.aa | -219.72% | -27.87% | +92.9% | -374.42% | +29.94% | |||||||||
EBT, Incl. Unusual Items Margin | aa.aa | aa.aa | -68.93% | -273.47% | - | - | - | |||||||||
Income Tax Expense | aa.aa | aa.aa | - | - | - | - | - | |||||||||
Net Income to Company | aa.aa | aa.aa | -4.67 | -5.98 | -0.42 | -2.01 | -1.41 | |||||||||
Minority Interest | aa.aa | aa.aa | - | - | - | - | - | |||||||||
Net Income | aa.aa | aa.aa | -4.67 | -5.98 | -0.42 | -2.01 | -1.41 | |||||||||
Net Income Growth | aa.aa | aa.aa | -219.72% | -27.87% | +92.9% | -374.42% | +29.94% | |||||||||
Net Income Margin % | aa.aa | aa.aa | -68.93% | -273.47% | - | - | - | |||||||||
Preferred Dividend and Other Adjustments | aa.aa | aa.aa | - | - | - | - | - | |||||||||
Net Income to Common Excl. Extra Items | aa.aa | aa.aa | -4.67 | -5.98 | -0.42 | -2.01 | -1.41 | |||||||||
Basic EPS - Continuing Operations | aa.aa | aa.aa | -0.1 | -0.11 | -0.01 | -0.01 | -0 | |||||||||
Basic EPS - Continuing Operations Growth | aa.aa | aa.aa | -245.52% | -11.3% | +94.95% | -118.02% | +90.77% | |||||||||
Diluted EPS - Continuing Operations | aa.aa | aa.aa | -0.1 | -0.11 | -0.01 | -0.01 | -0 | |||||||||
Diluted EPS - Continuing Operations Growth | aa.aa | aa.aa | -245.52% | -11.3% | +94.95% | -118.02% | +90.77% | |||||||||
Basic Weighted Average Shares Outstanding | aa.aa | aa.aa | 46.97 | 53.96 | 75.88 | 165.14 | 1,252.28 | |||||||||
Diluted Weighted Average Shares Outstanding | aa.aa | aa.aa | 46.97 | 53.96 | 75.88 | 165.14 | 1,252.28 | |||||||||
Dividend Per Share | aa.aa | aa.aa | - | - | - | - | - | |||||||||
Dividend Per Share Growth | aa.aa | aa.aa | - | - | - | - | - | |||||||||
EBITDA | aa.aa | aa.aa | -3.45 | -2.15 | - | - | -0.78 | |||||||||
EBITDA Growth | aa.aa | aa.aa | -179.84% | +37.75% | - | - | - | |||||||||
EBITDA Margin % | aa.aa | aa.aa | -50.85% | -98.21% | - | - | - | |||||||||
EBIT | aa.aa | aa.aa | -3.47 | -2.16 | - | -0.92 | -0.78 | |||||||||