| Period Ending: | 2019 30/09 | 2020 30/09 | 2021 30/09 | 2022 30/09 | 2023 30/09 | 2024 30/09 | 2025 30/09 | |||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | aa.aa | aa.aa | 0.01 | 0.01 | 0.01 | 0.01 | 0.04 | |||||||||
Total Revenues Growth | aa.aa | aa.aa | - | -36.1% | +45.07% | -16.56% | +597.52% | |||||||||
Cost Of Revenues | aa.aa | aa.aa | 0.15 | 0.08 | 0.17 | 0.31 | 0.35 | |||||||||
Gross Profit | aa.aa | aa.aa | -0.14 | -0.07 | -0.16 | -0.3 | -0.31 | |||||||||
Gross Profit Growth | aa.aa | aa.aa | -1,323.83% | +50.67% | -134.38% | -82.59% | -1.57% | |||||||||
Gross Profit Margin % | aa.aa | aa.aa | -1,784.25% | -1,377.41% | -2,225.38% | -4,869.88% | -709.14% | |||||||||
Other Operating Expenses, Total | aa.aa | aa.aa | 1.41 | 2.79 | 4.56 | 4.86 | 5.69 | |||||||||
| ||||||||||||||||
Operating Income | aa.aa | aa.aa | -1.55 | -2.86 | -4.72 | -5.16 | -5.99 | |||||||||
Operating Income Growth | aa.aa | aa.aa | -927.43% | -84.59% | -64.9% | -9.28% | -16.16% | |||||||||
EBIT Margin % | aa.aa | aa.aa | -19,430.3% | -56,132.36% | -63,805.16% | -83,566.3% | -13,916.57% | |||||||||
Net Interest Expenses | aa.aa | aa.aa | -0.01 | -0.03 | -0.02 | -0.02 | -0.01 | |||||||||
Net Interest Expenses Growth | aa.aa | aa.aa | -244.52% | -293.22% | +21.25% | +19.9% | +33.94% | |||||||||
Interest Expense, Total | aa.aa | aa.aa | -0.01 | -0.03 | -0.02 | -0.02 | -0.01 | |||||||||
Interest And Investment Income | aa.aa | aa.aa | - | - | - | - | - | |||||||||
Other Non Operating Expenses, Total | aa.aa | aa.aa | 0.05 | -0.09 | -0.22 | -0.05 | 0 | |||||||||
EBT, Excl. Unusual Items | aa.aa | aa.aa | -1.51 | -2.98 | -4.96 | -5.23 | -6 | |||||||||
Gain (Loss) On Sale Of Assets | aa.aa | aa.aa | - | - | - | - | - | |||||||||
Other Unusual Items, Total | aa.aa | aa.aa | - | - | - | -0.1 | -2.15 | |||||||||
EBT, Incl. Unusual Items | aa.aa | aa.aa | -1.51 | -2.98 | -4.96 | -5.33 | -8.15 | |||||||||
EBT, Incl. Unusual Items Growth | aa.aa | aa.aa | -976.72% | -97.65% | -66.3% | -7.5% | -52.84% | |||||||||
EBT, Incl. Unusual Items Margin | aa.aa | aa.aa | -18,909.66% | -58,492.1% | -67,051.93% | -86,389.92% | -18,929.39% | |||||||||
Income Tax Expense | aa.aa | aa.aa | - | - | - | - | - | |||||||||
Net Income to Company | aa.aa | aa.aa | -1.51 | -2.98 | -4.96 | -5.33 | -8.15 | |||||||||
Minority Interest | aa.aa | aa.aa | - | - | - | - | - | |||||||||
Net Income | aa.aa | aa.aa | -1.51 | -2.98 | -4.96 | -5.33 | -8.15 | |||||||||
Net Income Growth | aa.aa | aa.aa | -976.72% | -97.65% | -66.3% | -7.5% | -52.84% | |||||||||
Net Income Margin % | aa.aa | aa.aa | -18,909.66% | -58,492.1% | -67,051.93% | -86,389.92% | -18,929.39% | |||||||||
Preferred Dividend and Other Adjustments | aa.aa | aa.aa | - | - | - | - | - | |||||||||
Net Income to Common Excl. Extra Items | aa.aa | aa.aa | -1.51 | -2.98 | -4.96 | -5.33 | -8.15 | |||||||||
Basic EPS - Continuing Operations | aa.aa | aa.aa | -0.02 | -0.03 | -0.03 | -0.03 | -0.03 | |||||||||
Basic EPS - Continuing Operations Growth | aa.aa | aa.aa | -619.96% | -23.52% | -18.88% | +13.12% | -17.24% | |||||||||
Diluted EPS - Continuing Operations | aa.aa | aa.aa | -0.02 | -0.03 | -0.03 | -0.03 | -0.03 | |||||||||
Diluted EPS - Continuing Operations Growth | aa.aa | aa.aa | -619.96% | -23.52% | -18.88% | +13.12% | -17.24% | |||||||||
Basic Weighted Average Shares Outstanding | aa.aa | aa.aa | 73.26 | 117.23 | 163.99 | 202.92 | 264.54 | |||||||||
Diluted Weighted Average Shares Outstanding | aa.aa | aa.aa | 73.26 | 117.23 | 163.99 | 202.92 | 264.54 | |||||||||
Dividend Per Share | aa.aa | aa.aa | - | - | - | - | - | |||||||||
Dividend Per Share Growth | aa.aa | aa.aa | - | - | - | - | - | |||||||||
EBITDA | aa.aa | aa.aa | -1.55 | -2.73 | -4.5 | -4.93 | -5.76 | |||||||||
EBITDA Growth | aa.aa | aa.aa | -1,171.37% | -76.42% | -64.73% | -9.47% | -16.88% | |||||||||
EBITDA Margin % | aa.aa | aa.aa | -19,401.65% | -53,568.15% | -60,829.69% | -79,809.74% | -13,373.35% | |||||||||
EBIT | aa.aa | aa.aa | -1.55 | -2.86 | -4.72 | -5.16 | -5.99 | |||||||||