| Period Ending: | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | 2025 31/12 | |||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | aa.aa | aa.aa | - | - | - | - | - | |||||||||
Total Revenues Growth | aa.aa | aa.aa | - | - | - | - | - | |||||||||
Cost Of Revenues | aa.aa | aa.aa | - | - | - | - | - | |||||||||
Gross Profit | aa.aa | aa.aa | - | - | - | - | - | |||||||||
Gross Profit Growth | aa.aa | aa.aa | - | - | - | - | - | |||||||||
Gross Profit Margin % | aa.aa | aa.aa | - | - | - | - | - | |||||||||
Other Operating Expenses, Total | aa.aa | aa.aa | 155.27 | 206.17 | 90.54 | 59.96 | 52.91 | |||||||||
| ||||||||||||||||
Operating Income | aa.aa | aa.aa | -155.27 | -206.17 | -90.54 | -59.96 | -52.91 | |||||||||
Operating Income Growth | aa.aa | aa.aa | -388.01% | -32.79% | +56.08% | +33.78% | +11.76% | |||||||||
EBIT Margin % | aa.aa | aa.aa | - | - | - | - | - | |||||||||
Net Interest Expenses | aa.aa | aa.aa | 0.08 | 1.77 | 3.66 | -2.01 | -1.97 | |||||||||
Net Interest Expenses Growth | aa.aa | aa.aa | - | +2,115% | +106.38% | -154.83% | +1.7% | |||||||||
Interest Expense, Total | aa.aa | aa.aa | - | -1.88 | -5.21 | -8.99 | -5.83 | |||||||||
Interest And Investment Income | aa.aa | aa.aa | 0.08 | 3.66 | 8.87 | 6.99 | 3.86 | |||||||||
Other Non Operating Expenses, Total | aa.aa | aa.aa | -1.28 | -0.56 | -0.58 | 1.41 | 9.18 | |||||||||
EBT, Excl. Unusual Items | aa.aa | aa.aa | -156.46 | -204.96 | -87.46 | -60.55 | -45.7 | |||||||||
Gain (Loss) On Sale Of Assets | aa.aa | aa.aa | - | - | - | - | - | |||||||||
Other Unusual Items, Total | aa.aa | aa.aa | -0.29 | -9.15 | 3.38 | -6.09 | -9.05 | |||||||||
EBT, Incl. Unusual Items | aa.aa | aa.aa | -156.76 | -225.25 | -156.09 | -74.14 | -71.37 | |||||||||
EBT, Incl. Unusual Items Growth | aa.aa | aa.aa | -317.05% | -43.7% | +30.7% | +52.5% | +3.73% | |||||||||
EBT, Incl. Unusual Items Margin | aa.aa | aa.aa | - | - | - | - | - | |||||||||
Income Tax Expense | aa.aa | aa.aa | 0.04 | -2.07 | - | - | - | |||||||||
Net Income to Company | aa.aa | aa.aa | -156.79 | -223.18 | -156.09 | -74.14 | -71.37 | |||||||||
Minority Interest | aa.aa | aa.aa | - | - | - | - | - | |||||||||
Net Income | aa.aa | aa.aa | -156.79 | -223.18 | -156.09 | -74.14 | -71.37 | |||||||||
Net Income Growth | aa.aa | aa.aa | -315.48% | -42.34% | +30.06% | +52.5% | +3.73% | |||||||||
Net Income Margin % | aa.aa | aa.aa | - | - | - | - | - | |||||||||
Preferred Dividend and Other Adjustments | aa.aa | aa.aa | - | - | - | - | - | |||||||||
Net Income to Common Excl. Extra Items | aa.aa | aa.aa | -156.79 | -223.18 | -156.09 | -74.14 | -71.37 | |||||||||
Basic EPS - Continuing Operations | aa.aa | aa.aa | -29.59 | -34.46 | -24 | -11.39 | -10.7 | |||||||||
Basic EPS - Continuing Operations Growth | aa.aa | aa.aa | +37.29% | -16.49% | +30.37% | +52.55% | +6.01% | |||||||||
Diluted EPS - Continuing Operations | aa.aa | aa.aa | -29.59 | -34.46 | -24 | -11.39 | -10.7 | |||||||||
Diluted EPS - Continuing Operations Growth | aa.aa | aa.aa | +37.29% | -16.49% | +30.37% | +52.55% | +6.01% | |||||||||
Basic Weighted Average Shares Outstanding | aa.aa | aa.aa | 5.3 | 6.48 | 6.5 | 6.51 | 6.67 | |||||||||
Diluted Weighted Average Shares Outstanding | aa.aa | aa.aa | 5.3 | 6.48 | 6.5 | 6.51 | 6.67 | |||||||||
Dividend Per Share | aa.aa | aa.aa | - | - | - | - | - | |||||||||
Dividend Per Share Growth | aa.aa | aa.aa | - | - | - | - | - | |||||||||
EBITDA | aa.aa | aa.aa | -152.51 | -200.18 | -85.79 | -56.35 | -52.37 | |||||||||
EBITDA Growth | aa.aa | aa.aa | -383.25% | -31.26% | +57.15% | +34.31% | +7.05% | |||||||||
EBITDA Margin % | aa.aa | aa.aa | - | - | - | - | - | |||||||||
EBIT | aa.aa | aa.aa | -155.27 | -206.17 | -90.54 | -59.96 | -52.91 | |||||||||