| Period Ending: | 2002 30/06 | 2003 30/06 | 2004 30/06 | 2005 30/06 | 2006 30/06 | 2009 31/12 | 2010 31/12 | 2011 31/12 | |||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | aa.aa | aa.aa | aa.aa | 0.93 | 4.17 | 0.87 | 0.45 | 0.37 | |||||||||
Total Revenues Growth | aa.aa | aa.aa | aa.aa | +359.51% | +349.46% | -79.05% | -48.87% | -16.91% | |||||||||
Cost Of Revenues | aa.aa | aa.aa | aa.aa | 1.08 | 4.28 | - | - | - | |||||||||
Gross Profit | aa.aa | aa.aa | aa.aa | -0.15 | -0.11 | 0.87 | 0.45 | 0.37 | |||||||||
Gross Profit Growth | aa.aa | aa.aa | aa.aa | -1,284.64% | +26.34% | +896.26% | -48.87% | -16.91% | |||||||||
Gross Profit Margin % | aa.aa | aa.aa | aa.aa | -16.06% | -2.63% | 100% | 100% | 100% | |||||||||
Other Operating Expenses, Total | aa.aa | aa.aa | aa.aa | 5.16 | 5.29 | 0.22 | 1.76 | 0.29 | |||||||||
| |||||||||||||||||
Operating Income | aa.aa | aa.aa | aa.aa | -5.31 | -5.4 | 0.66 | -1.31 | 0.08 | |||||||||
Operating Income Growth | aa.aa | aa.aa | aa.aa | -190.54% | -1.72% | +112.19% | -299.57% | +106.09% | |||||||||
EBIT Margin % | aa.aa | aa.aa | aa.aa | -572.22% | -129.51% | 75.33% | -294% | 21.54% | |||||||||
Net Interest Expenses | aa.aa | aa.aa | aa.aa | -1.1 | -0.83 | -0.42 | -0.4 | -0.26 | |||||||||
Net Interest Expenses Growth | aa.aa | aa.aa | aa.aa | -1,587.88% | +24.68% | +49.45% | +4.54% | +34.68% | |||||||||
Interest Expense, Total | aa.aa | aa.aa | aa.aa | -1.1 | -0.83 | -0.42 | -0.4 | -0.26 | |||||||||
Interest And Investment Income | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |||||||||
Other Non Operating Expenses, Total | aa.aa | aa.aa | aa.aa | -0.25 | -0 | - | -0 | - | |||||||||
EBT, Excl. Unusual Items | aa.aa | aa.aa | aa.aa | -6.65 | -6.23 | 0.24 | -1.71 | -0.18 | |||||||||
Gain (Loss) On Sale Of Assets | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |||||||||
Other Unusual Items, Total | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |||||||||
EBT, Incl. Unusual Items | aa.aa | aa.aa | aa.aa | -7.14 | -6.23 | 0.24 | -1.71 | -0.18 | |||||||||
EBT, Incl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | -277.44% | +12.75% | +103.85% | -813.21% | +89.45% | |||||||||
EBT, Incl. Unusual Items Margin | aa.aa | aa.aa | aa.aa | -769.83% | -149.44% | 27.48% | -383.33% | -48.67% | |||||||||
Income Tax Expense | aa.aa | aa.aa | aa.aa | - | -0.5 | - | - | - | |||||||||
Net Income to Company | aa.aa | aa.aa | aa.aa | -7.14 | -5.73 | 0.24 | -1.71 | -0.18 | |||||||||
Minority Interest | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |||||||||
Net Income | aa.aa | aa.aa | aa.aa | -7.14 | -5.73 | 0.24 | -1.71 | -0.18 | |||||||||
Net Income Growth | aa.aa | aa.aa | aa.aa | -277.44% | +19.76% | +104.19% | -813.21% | +89.45% | |||||||||
Net Income Margin % | aa.aa | aa.aa | aa.aa | -769.83% | -137.44% | 27.48% | -383.33% | -48.67% | |||||||||
Preferred Dividend and Other Adjustments | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |||||||||
Net Income to Common Excl. Extra Items | aa.aa | aa.aa | aa.aa | -7.14 | -5.73 | 0.24 | -1.71 | -0.18 | |||||||||
Basic EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | - | - | - | -0.27 | -0 | |||||||||
Basic EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | - | - | - | - | +99.95% | |||||||||
Diluted EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | - | - | - | -0.27 | -0 | |||||||||
Diluted EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | - | - | - | - | +99.95% | |||||||||
Basic Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | - | - | - | 6.27 | 1,411.22 | |||||||||
Diluted Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | - | - | - | 6.27 | 1,411.22 | |||||||||
Dividend Per Share | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |||||||||
Dividend Per Share Growth | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |||||||||
EBITDA | aa.aa | aa.aa | aa.aa | -4.58 | -5.01 | - | -1.31 | 0.08 | |||||||||
EBITDA Growth | aa.aa | aa.aa | aa.aa | -164.32% | -9.49% | - | - | +106.28% | |||||||||
EBITDA Margin % | aa.aa | aa.aa | aa.aa | -493.72% | -120.27% | - | -293.61% | 22.18% | |||||||||
EBIT | aa.aa | aa.aa | aa.aa | -5.31 | -5.4 | 0.66 | -1.31 | 0.08 | |||||||||