| Period Ending: | 2021 30/06 | 2022 30/06 | 2023 30/06 | 2024 30/06 | 2025 30/06 | 2026 30/06 | |||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | aa.aa | - | 0.04 | - | 0.1 | 1.9 | |||||||||
Total Revenues Growth | aa.aa | - | - | - | - | +1,754.63% | |||||||||
Cost Of Revenues | aa.aa | - | - | - | - | - | |||||||||
Gross Profit | aa.aa | - | 0.04 | - | 0.1 | 1.9 | |||||||||
Gross Profit Growth | aa.aa | - | - | - | - | +1,754.63% | |||||||||
Gross Profit Margin % | aa.aa | - | 100% | - | 100% | 100% | |||||||||
Other Operating Expenses, Total | aa.aa | 0.64 | 0.89 | 1.06 | 1.22 | 3.04 | |||||||||
| |||||||||||||||
Operating Income | aa.aa | -0.64 | -0.85 | -1.06 | -1.11 | -1.13 | |||||||||
Operating Income Growth | aa.aa | -618.84% | -34.09% | -23.91% | -5.24% | -1.97% | |||||||||
EBIT Margin % | aa.aa | - | -2,162.14% | - | -1,085.57% | -59.69% | |||||||||
Net Interest Expenses | aa.aa | 0 | 0.15 | 0.16 | 0.13 | 0.16 | |||||||||
Net Interest Expenses Growth | aa.aa | - | +3,768.68% | +8.36% | -19.61% | +23.66% | |||||||||
Interest Expense, Total | aa.aa | - | - | - | - | - | |||||||||
Interest And Investment Income | aa.aa | 0 | 0.15 | 0.16 | 0.13 | 0.16 | |||||||||
Other Non Operating Expenses, Total | aa.aa | -0.4 | -0.14 | -0.15 | -0.12 | -0.12 | |||||||||
EBT, Excl. Unusual Items | aa.aa | -1.04 | -0.84 | -1.04 | -1.1 | -1.09 | |||||||||
Gain (Loss) On Sale Of Assets | aa.aa | - | - | - | - | - | |||||||||
Other Unusual Items, Total | aa.aa | -0.01 | -0.07 | -0.17 | -0.12 | - | |||||||||
EBT, Incl. Unusual Items | aa.aa | -1.05 | -0.91 | -1.21 | -1.22 | -1.09 | |||||||||
EBT, Incl. Unusual Items Growth | aa.aa | -1,087.32% | +13.32% | -32.56% | -0.86% | +10.41% | |||||||||
EBT, Incl. Unusual Items Margin | aa.aa | - | -2,308.65% | - | -1,188.33% | -57.4% | |||||||||
Income Tax Expense | aa.aa | - | - | - | - | - | |||||||||
Net Income to Company | aa.aa | -1.05 | -0.91 | -1.21 | -1.22 | -1.09 | |||||||||
Minority Interest | aa.aa | - | - | - | - | - | |||||||||
Net Income | aa.aa | -1.05 | -0.91 | -1.21 | -1.22 | -1.09 | |||||||||
Net Income Growth | aa.aa | -1,087.32% | +13.32% | -32.56% | -0.86% | +10.41% | |||||||||
Net Income Margin % | aa.aa | - | -2,308.65% | - | -1,188.33% | -57.4% | |||||||||
Preferred Dividend and Other Adjustments | aa.aa | - | - | - | - | - | |||||||||
Net Income to Common Excl. Extra Items | aa.aa | -1.05 | -0.91 | -1.21 | -1.22 | -1.09 | |||||||||
Basic EPS - Continuing Operations | aa.aa | -0.01 | -0.01 | -0.01 | -0.01 | -0 | |||||||||
Basic EPS - Continuing Operations Growth | aa.aa | +67.69% | +44.39% | -20.97% | +25.81% | +33.71% | |||||||||
Diluted EPS - Continuing Operations | aa.aa | -0.01 | -0.01 | -0.01 | -0.01 | -0 | |||||||||
Diluted EPS - Continuing Operations Growth | aa.aa | +67.76% | +44.22% | -20.72% | +25.94% | +33.17% | |||||||||
Basic Weighted Average Shares Outstanding | aa.aa | 71.56 | 111.53 | 122.22 | 166.13 | 224.53 | |||||||||
Diluted Weighted Average Shares Outstanding | aa.aa | 71.56 | 111.53 | 122.22 | 166.13 | 224.53 | |||||||||
Dividend Per Share | aa.aa | - | - | - | - | - | |||||||||
Dividend Per Share Growth | aa.aa | - | - | - | - | - | |||||||||
EBITDA | aa.aa | -0.59 | -0.75 | -0.92 | -0.93 | 0.78 | |||||||||
EBITDA Growth | aa.aa | - | -26.06% | -23.16% | -0.96% | +184.42% | |||||||||
EBITDA Margin % | aa.aa | - | -1,889.78% | - | -904.59% | 41.18% | |||||||||
EBIT | aa.aa | -0.64 | -0.85 | -1.06 | -1.11 | -1.13 | |||||||||