K3I Co Ltd (431190)

KOSDAQ

Currency in KRW

3,895

+500(+14.73%)

Closed·18/09

Fair Value

Unlock Value

Day's Range

3,480

4,065

52 wk Range

1,847

7,450

431190 Income Statement

Assess the K3I income statement, providing a detailed view of the company’s financial performance across activities. This statement outlines key financial figures such as revenue, expenses, operating income, and net income. Assess the 431190 net worth.

Period Ending:

2022

31/12

2023

31/12

2024

31/12

2025

31/12

Total Revenues

10,740.9

13,058.88

13,901.79

16,639.53

Total Revenues Growth

+21.58%

+6.45%

+19.69%

Cost Of Revenues

6,753.18

8,513.08

11,821.38

11,791.62

Gross Profit

3,987.72

4,545.8

2,080.41

4,847.91

Gross Profit Growth

+13.99%

-54.23%

+133.03%

Gross Profit Margin %

37.13%

34.81%

14.97%

29.13%

Other Operating Expenses, Total

2,239.09

3,430.01

6,169.9

8,354.39

	Other Operating Expenses, Total Growth
	R&D Expenses
	Selling General & Admin Expenses
	Other Operating Expenses

-	+53.19%	+79.88%	+35.41%
60.32	295.91	805.02	951.83
1,787.15	2,620.18	4,735.33	6,108.76
86.28	132.27	173	196.97

Operating Income

1,748.63

1,115.79

-4,089.49

-3,506.48

Operating Income Growth

-36.19%

-466.51%

+14.26%

EBIT Margin %

16.28%

8.54%

-29.42%

-21.07%

Net Interest Expenses

-23.58

-14.72

267.31

349.46

Net Interest Expenses Growth

+37.58%

+1,916.57%

+30.73%

Interest Expense, Total

-33.23

-24.27

-20.3

-216.98

Interest And Investment Income

9.66

9.55

287.61

566.44

Other Non Operating Expenses, Total

18.77

154.21

-339.01

52.31

EBT, Excl. Unusual Items

1,743.82

1,255.29

-4,161.19

-3,104.71

Gain (Loss) On Sale Of Assets

-5.16

0.62

-1.32

-8.03

Other Unusual Items, Total

EBT, Incl. Unusual Items

1,731.76

1,263.2

-4,110.01

-3,107.64

EBT, Incl. Unusual Items Growth

-27.06%

-425.37%

+24.39%

EBT, Incl. Unusual Items Margin

16.12%

9.67%

-29.56%

-18.68%

Income Tax Expense

240.68

77.97

-1,146.11

1,169.77

Net Income to Company

1,491.09

1,185.23

-2,963.9

-4,277.41

Minority Interest

425.29

Net Income

1,491.09

1,185.23

-2,963.9

-3,852.12

Net Income Growth

-20.51%

-350.07%

-29.97%

Net Income Margin %

13.88%

9.08%

-21.32%

-23.15%

Preferred Dividend and Other Adjustments

Net Income to Common Excl. Extra Items

1,491.09

1,185.23

-2,963.9

-3,852.12

Basic EPS - Continuing Operations

210.7

-449

-514.55

Basic EPS - Continuing Operations Growth

-313.09%

-14.6%

Diluted EPS - Continuing Operations

210.7

-449

-514.55

Diluted EPS - Continuing Operations Growth

-313.09%

-14.6%

Basic Weighted Average Shares Outstanding

5.63

6.6

7.49

Diluted Weighted Average Shares Outstanding

5.63

6.6

7.49

Dividend Per Share

Dividend Per Share Growth

EBITDA

2,053.97

1,497.44

-3,632.94

-1,489.84

EBITDA Growth

-27.1%

-342.61%

+58.99%

EBITDA Margin %

19.12%

11.47%

-26.13%

-8.95%

EBIT

1,748.63

1,115.79

-4,089.49

-3,506.48

* In Millions of KRW (except for per share items)

S&P/TSX

35,806.65

-67.61

-0.19%

S&P/TSX 60

2,101.10

-7.37

-0.35%

US 30

51,733.00

-46.8

-0.09%

US 500

7,658.70

+21.0

+0.27%

S&P 500 VIX

14.81

-0.63

-4.08%

DAX

25,304.06

-412.65

-1.60%

Dollar Index

99.937

-0.048

-0.05%

Market Movers

Name	Last	Chg. %	Vol.
RBC	284.45	-0.17%	7.90M
Toronto Dominion Bank	171.48	+0.65%	12.53M
Canadian Natural	69.37	-2.06%	22.80M
Bank of Nova Scotia	131.63	-0.02%	8.99M
Enbridge	68.14	-0.06%	14.89M
Shopify Inc	179.34	-0.37%	5.51M
Canadian Imperial Bank	161.03	+1.24%	5.79M

Name	Last	Chg. %	Vol.
Lanebury Growth Capital	0.15	+200.00%	1.00K
1933 Industries	0.01	+200.00%	38.50K
Armada Mercantile Ltd	0.495	+120.00%	49.50K
Green Scientific Labs Holdings	0.06	+120.00%	15.00K
CardioComm Solutions Inc.	0.0100	+100.00%	133.04K
CordovaCann	0.0300	+100.00%	5.01K
1933 Industries	0.0100	+100.00%	38.50K

Name	Last	Chg. %	Vol.
Beckett’s	0.01	-100.00%	20.48K
Xigem Technologies	0.01	-66.67%	1.50K
Advance United Holdings	0.09	-63.27%	9.50K
ME Therapeutics Holdings	1.75	-57.32%	2.20K
ME Therapeutics Holdings	1.75	-57.32%	2.20K
Canadian Chrome A	0.35	-53.33%	1.00K
Volatus Capital	0.01	-50.00%	9.00K

Trending Stocks

Name	Last	Chg. %	Vol.
TELUS	12.31	-1.28%	22.03M
Toronto Dominion Bank	171.48	+0.65%	12.53M
Canadian Natural	69.37	-2.06%	22.80M
Whitecap Resources	18.86	+1.67%	14.75M
HIVE Digital Tech	4.7900	+10.11%	4.07M

Most Undervalued Stocks

Name	Last	Upside	Fair Value
A Aaaaaaaaaaaaaa	97.01	+54.46%	149.84
Aaaaaa Aa	7.92	+54.30%	12.22
A Aaaaaaa A	114.16	+53.38%	175.10
Aaaaaaaa	2.3200	+51.37%	3.5118
Aaaaaa Aa A Aaaaaa	31.53	+49.34%	47.09
Aaaaaaaaa	1.4300	+47.04%	2.1027
Aaaaaaaaaa Aa A	19.91	+44.29%	28.73

Name	Last	Upside	Fair Value
A Aaaaaaaaaaaaaa	97.01	+54.46%	149.84
Aaaaaa Aa	7.92	+54.30%	12.22
A Aaaaaaa A	114.16	+53.38%	175.10
Aaaaaaaa	2.3200	+51.37%	3.5118
Aaaaaa Aa A Aaaaaa	31.53	+49.34%	47.09
Aaaaaaaaa	1.4300	+47.04%	2.1027
Aaaaaaaaaa Aa A	19.91	+44.29%	28.73

See full list

Install Our AppScan QR code to install app

Risk Disclosure: Trading in financial instruments and/or cryptocurrencies involves high risks including the risk of losing some, or all, of your investment amount, and may not be suitable for all investors. Prices of cryptocurrencies are extremely volatile and may be affected by external factors such as financial, regulatory or political events. Trading on margin increases the financial risks.
Before deciding to trade in financial instrument or cryptocurrencies you should be fully informed of the risks and costs associated with trading the financial markets, carefully consider your investment objectives, level of experience, and risk appetite, and seek professional advice where needed.
Fusion Media would like to remind you that the data contained in this website is not necessarily real-time nor accurate. The data and prices on the website are not necessarily provided by any market or exchange, but may be provided by market makers, and so prices may not be accurate and may differ from the actual price at any given market, meaning prices are indicative and not appropriate for trading purposes. Fusion Media and any provider of the data contained in this website will not accept liability for any loss or damage as a result of your trading, or your reliance on the information contained within this website.
It is prohibited to use, store, reproduce, display, modify, transmit or distribute the data contained in this website without the explicit prior written permission of Fusion Media and/or the data provider. All intellectual property rights are reserved by the providers and/or the exchange providing the data contained in this website.
Fusion Media may be compensated by the advertisers that appear on the website, based on your interaction with the advertisements or advertisers.

Popular Searches

Please try another search

K3I Co Ltd (431190)

431190 Income Statement

Trending Stocks