| Period Ending: | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | 2025 31/12 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
Interest Income, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 4,367 | 5,412 | 7,927 | 8,427 | 8,386 | |
Interest Income, Total Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -6.79% | +23.93% | +46.47% | +6.31% | -0.49% | |
Interest Expense, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 296 | 885 | 4,014 | 4,662 | 3,750 | |
Interest Expense, Total Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -54.53% | +198.99% | +353.56% | +16.14% | -19.56% | |
Net Interest Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 4,071 | 4,527 | 3,913 | 3,765 | 4,636 | |
Net Interest Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +0.92% | +11.2% | -13.56% | -3.78% | +23.13% | |
Provision For Loan Losses | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -418 | 502 | 489 | 335 | 471 | |
Provision For Loan Losses Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -140.94% | +220.1% | -2.59% | -31.49% | +40.6% | |
Net Interest Income After Provision | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 4,489 | 4,025 | 3,424 | 3,430 | 4,165 | |
Net Interest Inc After Loan Loss Prov Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +48.99% | -10.34% | -14.93% | +0.18% | +21.43% | |
Non Interest Income, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 3,194 | 2,718 | 2,470 | 809 | 2,842 | |
Non Interest Expense, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 4,429 | 4,410 | 4,463 | 4,518 | 4,708 | |
EBT, Excl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 3,254 | 2,333 | 1,431 | -279 | 2,299 | |
EBT, Excl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +109.13% | -28.3% | -38.66% | -119.5% | +924.01% | |
EBT Excl. Non-Recurring Items Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 42.35 | 34.6 | 24.28 | -6.58 | 32.81 | |
Unusual Expense | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 0 | 0 | 271 | 27 | -5 | |
EBT, Incl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 3,254 | 2,333 | 1,160 | -306 | 2,304 | |
EBT, Incl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +109.13% | -28.3% | -50.28% | -126.38% | +852.94% | |
EBT Margin | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 42.35 | 34.6 | 19.68 | -7.22 | 32.88 | |
Income Tax Expense | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 642 | 422 | 196 | -143 | 476 | |
Net Income to Company | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2,625 | 1,917 | 967 | -161 | 1,829 | |
Minority Interest | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2,625 | 1,917 | 967 | -161 | 1,829 | |
Net Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +95.46% | -26.97% | -49.56% | -116.65% | +1,236.02% | |
Net Income Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 34.17% | 28.43% | 16.41% | -3.8% | 26.1% | |
Preferred Dividend and Other Adjustments | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 106 | 118 | 143 | 143 | 143 | |
Net Income to Common Excl. Extra Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2,506 | 1,793 | 821 | -306 | 1,685 | |
Basic EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2.65 | 1.94 | 0.89 | -0.32 | 1.53 | |
Basic EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +109.39% | -26.69% | -54.35% | -136.39% | +575.97% | |
Diluted EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2.62 | 1.92 | 0.88 | -0.32 | 1.52 | |
Diluted EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +107.94% | -26.72% | -54.17% | -136.62% | +571.68% | |
Basic Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 947.07 | 924.36 | 927.22 | 949.56 | 1,098.56 | |
Diluted Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 957.41 | 933.06 | 932.76 | 949.56 | 1,107.99 | |
Dividend Per Share | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 0.75 | 0.79 | 0.82 | 0.82 | 0.82 | |
Dividend Per Share Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +1.35% | +5.33% | +3.8% | 0% | 0% | |