| Period Ending: | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | |||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | aa.aa | aa.aa | aa.aa | 18.78 | 18.26 | 145.07 | 93.59 | 10.24 | |||||||||
Total Revenues Growth | aa.aa | aa.aa | aa.aa | -10.76% | -2.74% | +694.29% | -35.48% | -89.06% | |||||||||
Cost Of Revenues | aa.aa | aa.aa | aa.aa | 14.98 | 17.48 | 129.03 | 77.94 | 5.63 | |||||||||
Gross Profit | aa.aa | aa.aa | aa.aa | 3.8 | 0.78 | 16.04 | 15.65 | 4.61 | |||||||||
Gross Profit Growth | aa.aa | aa.aa | aa.aa | -73.04% | -79.38% | +1,945.35% | -2.43% | -70.57% | |||||||||
Gross Profit Margin % | aa.aa | aa.aa | aa.aa | 20.25% | 4.29% | 11.06% | 16.72% | 44.99% | |||||||||
Other Operating Expenses, Total | aa.aa | aa.aa | aa.aa | 35.32 | 37.42 | 79.67 | 74.34 | 105.98 | |||||||||
| |||||||||||||||||
Operating Income | aa.aa | aa.aa | aa.aa | -31.52 | -36.63 | -63.62 | -58.69 | -101.38 | |||||||||
Operating Income Growth | aa.aa | aa.aa | aa.aa | -255.44% | -16.23% | -73.69% | +7.76% | -72.74% | |||||||||
EBIT Margin % | aa.aa | aa.aa | aa.aa | -167.83% | -200.57% | -43.86% | -62.71% | -990.38% | |||||||||
Net Interest Expenses | aa.aa | aa.aa | aa.aa | -0.1 | -3.63 | -4.12 | -3.36 | -3.5 | |||||||||
Net Interest Expenses Growth | aa.aa | aa.aa | aa.aa | -27.31% | -3,451.73% | -13.7% | +18.42% | -4.08% | |||||||||
Interest Expense, Total | aa.aa | aa.aa | aa.aa | -0.1 | -3.63 | -4.12 | -3.36 | -3.5 | |||||||||
Interest And Investment Income | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |||||||||
Other Non Operating Expenses, Total | aa.aa | aa.aa | aa.aa | -0.4 | 3.82 | 0.14 | 9.74 | 0.28 | |||||||||
EBT, Excl. Unusual Items | aa.aa | aa.aa | aa.aa | -32.02 | -36.44 | -67.6 | -52.31 | -104.6 | |||||||||
Gain (Loss) On Sale Of Assets | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |||||||||
Other Unusual Items, Total | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |||||||||
EBT, Incl. Unusual Items | aa.aa | aa.aa | aa.aa | -32.02 | -40.06 | -69.6 | -54.15 | -178.97 | |||||||||
EBT, Incl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | -170.15% | -25.09% | -73.75% | +22.19% | -230.48% | |||||||||
EBT, Incl. Unusual Items Margin | aa.aa | aa.aa | aa.aa | -170.52% | -219.32% | -47.98% | -57.86% | -1,748.36% | |||||||||
Income Tax Expense | aa.aa | aa.aa | aa.aa | -0.07 | - | -8.13 | -3.94 | 2.76 | |||||||||
Net Income to Company | aa.aa | aa.aa | aa.aa | -31.95 | -40.06 | -61.47 | -50.21 | -181.72 | |||||||||
Minority Interest | aa.aa | aa.aa | aa.aa | 0.44 | 0.19 | -7.33 | -2.33 | 0.39 | |||||||||
Net Income | aa.aa | aa.aa | aa.aa | -31.51 | -39.87 | -68.8 | -52.54 | -181.33 | |||||||||
Net Income Growth | aa.aa | aa.aa | aa.aa | -164.21% | -26.5% | -72.58% | +23.64% | -245.13% | |||||||||
Net Income Margin % | aa.aa | aa.aa | aa.aa | -167.81% | -218.28% | -47.43% | -56.14% | -1,771.47% | |||||||||
Preferred Dividend and Other Adjustments | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |||||||||
Net Income to Common Excl. Extra Items | aa.aa | aa.aa | aa.aa | -31.51 | -39.87 | -68.8 | -52.54 | -181.33 | |||||||||
Basic EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | -37.63 | -43.1 | -49.3 | -29.76 | -81.55 | |||||||||
Basic EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | +4.15% | -14.55% | -14.39% | +39.64% | -174.03% | |||||||||
Diluted EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | -37.63 | -43.2 | -49.3 | -29.76 | -81.55 | |||||||||
Diluted EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | +4.15% | -14.81% | -14.13% | +39.64% | -174.03% | |||||||||
Basic Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | 0.84 | 0.92 | 1.4 | 1.77 | 2.22 | |||||||||
Diluted Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | 0.84 | 0.92 | 1.4 | 1.77 | 2.22 | |||||||||
Dividend Per Share | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |||||||||
Dividend Per Share Growth | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |||||||||
EBITDA | aa.aa | aa.aa | aa.aa | -25.66 | -31.03 | -50.19 | -41.55 | -86.69 | |||||||||
EBITDA Growth | aa.aa | aa.aa | aa.aa | -585.06% | -20.92% | -61.73% | +17.23% | -108.67% | |||||||||
EBITDA Margin % | aa.aa | aa.aa | aa.aa | -136.66% | -169.92% | -34.6% | -44.39% | -846.91% | |||||||||
EBIT | aa.aa | aa.aa | aa.aa | -31.52 | -36.63 | -63.62 | -58.69 | -101.38 | |||||||||