| Period Ending: | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | 2025 31/12 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
Interest Income, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 124.64 | 152.41 | 336.62 | 443.53 | 418.98 | |
Interest Income, Total Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +41.04% | +22.28% | +120.86% | +31.76% | -5.54% | |
Interest Expense, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 27.32 | 23.3 | 82.8 | 170.21 | 183.88 | |
Interest Expense, Total Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +37.43% | -14.71% | +255.34% | +105.56% | +8.03% | |
Net Interest Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 97.32 | 129.11 | 253.82 | 273.33 | 235.1 | |
Net Interest Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +42.09% | +32.67% | +96.59% | +7.69% | -13.99% | |
Provision For Loan Losses | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 3.95 | 3 | 11.55 | 16.26 | 1.52 | |
Provision For Loan Losses Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -63.77% | -24.11% | +285.45% | +40.77% | -90.66% | |
Net Interest Income After Provision | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 93.37 | 126.12 | 242.27 | 257.07 | 233.58 | |
Net Interest Inc After Loan Loss Prov Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +62.12% | +35.07% | +92.1% | +6.11% | -9.14% | |
Non Interest Income, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 43.06 | 44.43 | 51.68 | 64.97 | 69.74 | |
Non Interest Expense, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 65.19 | 94.69 | 129.35 | 146.92 | 159.31 | |
EBT, Excl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 71.25 | 75.85 | 164.6 | 175.12 | 144.01 | |
EBT, Excl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +46.39% | +6.46% | +117% | +6.39% | -17.76% | |
EBT Excl. Non-Recurring Items Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 52.22 | 44.48 | 56 | 54.38 | 47.48 | |
Unusual Expense | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 0 | 0 | 0 | 0 | 0 | |
EBT, Incl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 71.25 | 75.85 | 164.6 | 175.12 | 144.01 | |
EBT, Incl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +46.39% | +6.46% | +117% | +6.39% | -17.76% | |
EBT Margin | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 52.22 | 44.48 | 56 | 54.38 | 47.48 | |
Income Tax Expense | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 10.99 | 14.42 | 23.66 | 24.82 | 27.01 | |
Net Income to Company | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 60.26 | 61.43 | 140.94 | 150.3 | 117.01 | |
Minority Interest | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -2 | -1.62 | -1.34 | -1.34 | -2.74 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 58.26 | 59.81 | 139.6 | 148.97 | 114.27 | |
Net Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +53.52% | +2.66% | +133.42% | +6.71% | -23.3% | |
Net Income Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 42.7% | 35.07% | 47.49% | 46.26% | 37.67% | |
Preferred Dividend and Other Adjustments | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |
Net Income to Common Excl. Extra Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 58.26 | 59.81 | 139.6 | 148.97 | 114.27 | |
Basic EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 0.2 | 0.19 | 0.44 | 0.46 | 0.35 | |
Basic EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +50.88% | -3.59% | +127.92% | +5.27% | -24.2% | |
Diluted EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 0.19 | 0.19 | 0.43 | 0.45 | 0.34 | |
Diluted EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +47.29% | 0% | +126.32% | +4.65% | -24.44% | |
Basic Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 292.3 | 311.23 | 318.73 | 323.1 | 326.94 | |
Diluted Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 299.67 | 317.52 | 324.42 | 328.58 | 333.19 | |
Dividend Per Share | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 0.04 | 0.04 | 0.13 | 0.09 | 0.17 | |
Dividend Per Share Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +37.93% | 0% | +225% | -30.77% | +88.89% | |