| Period Ending: | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | 2025 31/12 | |||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | aa.aa | aa.aa | - | - | - | - | - | |||||||||||
Total Revenues Growth | aa.aa | aa.aa | - | - | - | - | - | |||||||||||
Total Operating Expenses | aa.aa | aa.aa | - | - | - | - | - | |||||||||||
| ||||||||||||||||||
Operating Income | aa.aa | aa.aa | - | - | - | - | - | |||||||||||
Operating Income Growth | aa.aa | aa.aa | - | - | - | - | - | |||||||||||
EBIT Margin % | aa.aa | aa.aa | -2,883.76% | -3,185.09% | -2,579.65% | -563.5% | -403.25% | |||||||||||
Interest Expense, Total | aa.aa | aa.aa | - | - | - | - | - | |||||||||||
Other Non Operating Expenses, Total | aa.aa | aa.aa | - | - | - | - | - | |||||||||||
| ||||||||||||||||||
EBT, Excl. Unusual Items | aa.aa | aa.aa | - | - | - | - | - | |||||||||||
Gain (Loss) on Sale of Investments | aa.aa | aa.aa | - | - | - | - | - | |||||||||||
Gain (Loss) On Sale Of Assets | aa.aa | aa.aa | - | - | - | - | - | |||||||||||
EBT, Incl. Unusual Items | aa.aa | aa.aa | -8.72 | -25.82 | -33.56 | -29.19 | -50.96 | |||||||||||
EBT, Incl. Unusual Items Growth | aa.aa | aa.aa | -445.59% | -195.91% | -29.99% | +13.03% | -74.6% | |||||||||||
Income Tax Expense | aa.aa | aa.aa | - | 0 | - | - | - | |||||||||||
Net Income to Company | aa.aa | aa.aa | -8.72 | -25.82 | -33.56 | -29.19 | -50.96 | |||||||||||
Minority Interest | aa.aa | aa.aa | - | - | 0.07 | 0.09 | 0.09 | |||||||||||
Net Income | aa.aa | aa.aa | -8.72 | -25.82 | -33.49 | -29.09 | -50.87 | |||||||||||
Net Income Growth | aa.aa | aa.aa | -445.59% | -195.95% | -29.7% | +13.13% | -74.86% | |||||||||||
Net Income Margin % | aa.aa | aa.aa | -4,428.43% | -4,529.65% | -2,542.75% | -570.52% | -520.67% | |||||||||||
Preferred Dividend and Other Adjustments | aa.aa | aa.aa | - | - | - | - | - | |||||||||||
Net Income to Common Excl. Extra Items | aa.aa | aa.aa | -8.72 | -25.82 | -33.49 | -29.09 | -50.87 | |||||||||||
Basic EPS - Continuing Operations | aa.aa | aa.aa | -0.45 | -0.7 | -0.7 | -0.61 | -1.06 | |||||||||||
Basic EPS - Continuing Operations Growth | aa.aa | aa.aa | -445.6% | -56.15% | +0.68% | +13.12% | -74.55% | |||||||||||
Diluted EPS - Continuing Operations | aa.aa | aa.aa | -0.45 | -0.7 | -0.7 | -0.61 | -1.06 | |||||||||||
Diluted EPS - Continuing Operations Growth | aa.aa | aa.aa | -445.6% | -56.15% | +0.64% | +12.86% | -73.93% | |||||||||||
Basic Weighted Average Shares Outstanding | aa.aa | aa.aa | 19.34 | 36.65 | 47.86 | 47.86 | 47.95 | |||||||||||
Diluted Weighted Average Shares Outstanding | aa.aa | aa.aa | 19.34 | 36.65 | 47.86 | 47.86 | 47.95 | |||||||||||
Dividend Per Share | aa.aa | aa.aa | - | - | - | - | - | |||||||||||
Dividend Per Share Growth | aa.aa | aa.aa | - | - | - | - | - | |||||||||||
EBITDA | aa.aa | aa.aa | -5.42 | -17.09 | -31.17 | -27.01 | -37.65 | |||||||||||
EBITDA Growth | aa.aa | aa.aa | -323.44% | -215.35% | -82.37% | +13.34% | -39.37% | |||||||||||
EBITDA Margin % | aa.aa | aa.aa | -2,751.27% | -2,998.6% | -2,366.82% | -529.79% | -385.35% | |||||||||||
EBIT | aa.aa | aa.aa | -5.68 | -18.16 | -33.97 | -28.73 | -39.4 | |||||||||||