| Period Ending: | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | 2025 31/12 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
Interest Income, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 439,126.52 | 1,907,263.99 | 5,336,619.3 | 4,637,285.98 | 5,005,421.7 | |
Interest Income, Total Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -4.92% | +334.33% | +179.8% | -13.1% | +7.94% | |
Interest Expense, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 183,872.42 | 956,458.31 | 3,530,599.86 | 2,508,660.79 | 1,930,459.26 | |
Interest Expense, Total Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +2.8% | +420.17% | +269.13% | -28.95% | -23.05% | |
Net Interest Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 255,254.09 | 950,805.68 | 1,806,019.44 | 2,128,625.19 | 3,074,962.45 | |
Net Interest Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -9.8% | +272.49% | +89.95% | +17.86% | +44.46% | |
Provision For Loan Losses | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 5,056.29 | 20,423.53 | 100,051.12 | 143,854.9 | 538,121.11 | |
Provision For Loan Losses Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -78.13% | +303.92% | +389.88% | +43.78% | +274.07% | |
Net Interest Income After Provision | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 250,197.8 | 930,382.15 | 1,705,968.32 | 1,984,770.29 | 2,536,841.34 | |
Net Interest Inc After Loan Loss Prov Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -3.72% | +271.86% | +83.36% | +16.34% | +27.82% | |
Non Interest Income, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 122,304.19 | 618,902.15 | 4,487,548.57 | 4,042,176 | 1,527,046.16 | |
Non Interest Expense, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 325,461.61 | 1,353,825.73 | 4,305,462.75 | 5,539,277.15 | 3,436,640.2 | |
EBT, Excl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 47,040.39 | 195,458.58 | 1,888,054.14 | 487,669.13 | 627,247.3 | |
EBT, Excl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -59.01% | +315.51% | +865.96% | -74.17% | +28.62% | |
EBT Excl. Non-Recurring Items Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 12.63 | 12.62 | 30.48 | 8.09 | 15.43 | |
Unusual Expense | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 174.48 | 829.61 | 4,851.14 | 16,871.16 | 116,019.39 | |
EBT, Incl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 46,865.9 | 194,628.97 | 1,883,203.01 | 470,797.97 | 511,227.91 | |
EBT, Incl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -59.34% | +315.29% | +867.59% | -75% | +8.59% | |
EBT Margin | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 12.58 | 12.56 | 30.41 | 7.81 | 12.58 | |
Income Tax Expense | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2,310.31 | 60,581.68 | 615,024.7 | 43,090.63 | 220,524.11 | |
Net Income to Company | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 44,555.59 | 134,047.3 | 1,268,178.31 | 427,707.34 | 290,703.8 | |
Minority Interest | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -1.46 | -22.06 | -763.79 | -1,301.17 | -1,211.15 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 44,554.14 | 134,025.24 | 1,267,414.51 | 426,406.17 | 289,492.64 | |
Net Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -42.06% | +200.81% | +845.65% | -66.36% | -32.11% | |
Net Income Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 11.96% | 8.65% | 20.46% | 7.07% | 7.12% | |
Preferred Dividend and Other Adjustments | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |
Net Income to Common Excl. Extra Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 44,554.14 | 134,025.24 | 1,267,414.51 | 426,406.17 | 289,492.64 | |
Basic EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 69.68 | 209.61 | 1,982.15 | 666.87 | 452.75 | |
Basic EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -42.06% | +200.81% | +845.65% | -66.36% | -32.11% | |
Diluted EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 69.68 | 209.61 | 1,982.15 | 666.87 | 452.75 | |
Diluted EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -42.06% | +200.81% | +845.65% | -66.36% | -32.11% | |
Basic Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 639.41 | 639.41 | 639.41 | 639.41 | 639.41 | |
Diluted Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 639.41 | 639.41 | 639.41 | 639.41 | 639.41 | |
Dividend Per Share | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 22.18 | 117.36 | 628.29 | 491.07 | - | |
Dividend Per Share Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +41.82% | +429.13% | +435.35% | -21.84% | - | |