Malindo Feedmill Tbk (MAIN)

Jakarta

Currency in IDR

MAIN Pro Research

665

-5(-0.75%)

Closed·18/09

Fair Value

Unlock Value

Day's Range

660

675

52 wk Range

600

1,105

MAIN Income Statement

Assess the Malindo Feedmill income statement, providing a detailed view of the company’s financial performance across activities. This statement outlines key financial figures such as revenue, expenses, operating income, and net income. Assess the MAIN net worth.

Period Ending:

2016

31/12

2017

31/12

2018

31/12

2019

31/12

2020

31/12

2021

31/12

2022

31/12

2023

31/12

2024

31/12

2025

31/12

Total Revenues

aa.aa

9,130,618.4

11,101,647.28

12,058,023.09

12,502,826.56

12,692,871.51

Total Revenues Growth

aa.aa

+30.43%

+21.59%

+8.61%

+3.69%

+1.52%

Cost Of Revenues

aa.aa

8,440,052.66

10,445,780.21

11,180,136.83

10,997,956.75

11,410,822.74

Gross Profit

aa.aa

690,565.74

655,867.06

877,886.26

1,504,869.81

1,282,048.78

Gross Profit Growth

aa.aa

+6.09%

-5.02%

+33.85%

+71.42%

-14.81%

Gross Profit Margin %

aa.aa

7.56%

5.91%

7.28%

12.04%

10.1%

Other Operating Expenses, Total

aa.aa

456,015.64

509,687.71

570,324.51

748,624.48

713,496.45

	Other Operating Expenses, Total Growth
	R&D Expenses
	Selling General & Admin Expenses
	Other Operating Expenses

aa.aa	aa.aa	aa.aa	aa.aa	aa.aa	+2.19%	+11.77%	+11.9%	+31.26%	-4.69%
aa.aa	aa.aa	aa.aa	aa.aa	aa.aa	-	-	-	-	-
aa.aa	aa.aa	aa.aa	aa.aa	aa.aa	462,302	520,096.06	559,732.03	742,298.33	709,764.68
aa.aa	aa.aa	aa.aa	aa.aa	aa.aa	-6,286.36	-10,408.35	10,592.49	6,326.15	3,731.77

Operating Income

aa.aa

234,550.09

146,179.35

307,561.75

756,245.33

568,552.33

Operating Income Growth

aa.aa

+14.6%

-37.68%

+110.4%

+145.88%

-24.82%

EBIT Margin %

aa.aa

2.57%

1.32%

2.55%

6.05%

4.48%

Net Interest Expenses

aa.aa

-159,351.49

-159,708.64

-167,889.5

-135,791.27

-99,556.61

Net Interest Expenses Growth

aa.aa

+11.89%

-0.22%

-5.12%

+19.12%

+26.68%

Interest Expense, Total

aa.aa

-159,687.38

-160,068.55

-168,330.96

-136,174.89

-99,930.71

Interest And Investment Income

aa.aa

335.89

359.91

441.45

383.62

374.09

Other Non Operating Expenses, Total

aa.aa

-1,546.99

36,006.32

-27,765.12

12,428.47

15,457.57

EBT, Excl. Unusual Items

aa.aa

73,651.61

22,477.04

111,907.12

632,882.52

484,453.29

Gain (Loss) On Sale Of Assets

aa.aa

1,378.71

-3,737.73

-1,558.21

901.74

2,065.76

Other Unusual Items, Total

aa.aa

1,226.7

13,089.91

1,046.7

4,380.29

14,777.97

EBT, Incl. Unusual Items

aa.aa

76,257.02

31,829.21

111,395.61

638,164.55

501,297.01

EBT, Incl. Unusual Items Growth

aa.aa

+279.94%

-58.26%

+249.98%

+472.88%

-21.45%

EBT, Incl. Unusual Items Margin

aa.aa

0.84%

0.29%

0.92%

5.1%

3.95%

Income Tax Expense

aa.aa

15,880.53

5,611.56

48,232.87

150,206.97

107,707.19

Net Income to Company

aa.aa

60,376.49

26,217.66

63,162.75

487,957.58

393,589.83

Minority Interest

aa.aa

-0.4

22.34

210.34

71.83

25.95

Net Income

aa.aa

60,376.09

26,240

63,373.09

488,029.42

393,615.78

Net Income Growth

aa.aa

+255.45%

-56.54%

+141.51%

+670.09%

-19.35%

Net Income Margin %

aa.aa

0.66%

0.24%

0.53%

3.9%

3.1%

Preferred Dividend and Other Adjustments

aa.aa

Net Income to Common Excl. Extra Items

aa.aa

60,376.09

26,240

63,373.09

488,029.42

393,615.78

Basic EPS - Continuing Operations

aa.aa

26.97

11.72

28.31

217.99

176.47

Basic EPS - Continuing Operations Growth

aa.aa

+255.45%

-56.54%

+141.51%

+670.09%

-19.05%

Diluted EPS - Continuing Operations

aa.aa

26.97

11.72

217.99

176

Diluted EPS - Continuing Operations Growth

aa.aa

+255.45%

-56.54%

+138.89%

+678.54%

-19.26%

Basic Weighted Average Shares Outstanding

aa.aa

2,238.75

2,230.5

Diluted Weighted Average Shares Outstanding

aa.aa

2,238.75

2,230.5

Dividend Per Share

aa.aa

Dividend Per Share Growth

aa.aa

-20%

EBITDA

aa.aa

502,827.16

419,618.03

582,128.29

1,019,936.43

829,404.07

EBITDA Growth

aa.aa

+6.79%

-16.55%

+38.73%

+75.21%

-18.68%

EBITDA Margin %

aa.aa

5.51%

3.78%

4.83%

8.16%

6.53%

EBIT

aa.aa

234,550.09

146,179.35

307,561.75

756,245.33

568,552.33

* In Millions of IDR (except for per share items)

FAQ

What was Malindo Feedmill’s revenue at year end?

At the end of the last reported fiscal year, Malindo Feedmill (MAIN) recorded total revenue of 12,692,872 million IDR.

How much revenue did Malindo Feedmill report in the most recent quarter?

In its most recent quarterly earnings report, Malindo Feedmill posted revenue of 3,606,970 million IDR.

What was Malindo Feedmill’s net income for the year?

For the full year, Malindo Feedmill reported net income of 393,616 million IDR.

How much net income did Malindo Feedmill post in the last quarter?

In the most recent quarter, Malindo Feedmill (MAIN) posted net income of -24,382 million IDR.

What was Malindo Feedmill’s gross profit for the year?

Gross profit for the year was reported at 1,282,049 million IDR.

How much gross profit did Malindo Feedmill generate last quarter?

Malindo Feedmill recorded gross profit of 174,812 million IDR in its latest quarterly report.

What was Malindo Feedmill’s annual operating income?

For the full year, Malindo Feedmill (MAIN) reported operating income of 568,552 million IDR.

What was Malindo Feedmill’s operating income last quarter?

Quarterly operating income was -27,978 million IDR.

What was Malindo Feedmill’s quarterly EBITDA?

In the latest quarter, EBITDA was reported at 46,058 million IDR.

What was the quarter-over-quarter change in EBITDA for Malindo Feedmill?

EBITDA changed by -81% million IDR compared to the last quarter.

What is Malindo Feedmill’s most recent gross profit margin?

The latest reported gross profit margin for Malindo Feedmill (MAIN) is 5% million IDR.

What is Malindo Feedmill’s most recent net income margin?

Net income margin based on recent financials is -1% million IDR.

What is Malindo Feedmill’s most recent EBIT margin?

Malindo Feedmill reported an EBIT margin of -1% million IDR based on current figures.

How did Malindo Feedmill’s revenue change compared to the previous quarter?

Revenue changed by -2% million IDR compared to the prior quarter.

What was the quarter-over-quarter change in gross profit for Malindo Feedmill?

In the latest quarter, gross profit changed by -58% million IDR from the previous quarter.

S&P/TSX

35,806.65

-67.61

-0.19%

S&P/TSX 60

2,101.10

-7.37

-0.35%

US 30

51,733.00

-46.8

-0.09%

US 500

7,658.70

+21.0

+0.27%

S&P 500 VIX

14.81

-0.63

-4.08%

DAX

25,304.06

-412.65

-1.60%

Dollar Index

99.937

-0.048

-0.05%

Market Movers

Name	Last	Chg. %	Vol.
RBC	284.45	-0.17%	7.90M
Toronto Dominion Bank	171.48	+0.65%	12.53M
Canadian Natural	69.37	-2.06%	22.80M
Bank of Nova Scotia	131.63	-0.02%	8.99M
Enbridge	68.14	-0.06%	14.89M
Shopify Inc	179.34	-0.37%	5.51M
Canadian Imperial Bank	161.03	+1.24%	5.79M

Name	Last	Chg. %	Vol.
Lanebury Growth Capital	0.15	+200.00%	1.00K
1933 Industries	0.01	+200.00%	38.50K
Armada Mercantile Ltd	0.495	+120.00%	49.50K
Green Scientific Labs Holdings	0.06	+120.00%	15.00K
CardioComm Solutions Inc.	0.0100	+100.00%	133.04K
CordovaCann	0.0300	+100.00%	5.01K
1933 Industries	0.0100	+100.00%	38.50K

Name	Last	Chg. %	Vol.
Beckett’s	0.01	-100.00%	20.48K
Xigem Technologies	0.01	-66.67%	1.50K
Advance United Holdings	0.09	-63.27%	9.50K
ME Therapeutics Holdings	1.75	-57.32%	2.20K
ME Therapeutics Holdings	1.75	-57.32%	2.20K
Canadian Chrome A	0.35	-53.33%	1.00K
Volatus Capital	0.01	-50.00%	9.00K

Trending Stocks

Name	Last	Chg. %	Vol.
Keel Infra	5.57	+10.52%	7.81M
TELUS	12.31	-1.28%	22.03M
HIVE Digital Tech	4.7900	+10.11%	4.07M
BCE Inc	30.90	-0.96%	7.19M
Celestica Inc.	465.13	+0.70%	902.48K

Most Undervalued Stocks

Name	Last	Upside	Fair Value
Aa Aaaaaaaaaaaaaaa	10.43	+63.21%	17.02
Aaaaaaaaaaaa	97.01	+54.44%	149.82
Aaaaaaa	7.92	+54.01%	12.20
Aaaa Aaa	114.16	+53.50%	175.24
Aaaa Aaaaaaaaaaaaaa	31.53	+49.34%	47.09
Aaa A Aaaaaa Aaaa	2.3200	+49.31%	3.4640
Aaaaaaaa	31.06	+43.86%	44.68

Name	Last	Upside	Fair Value
Aa Aaaaaaaaaaaaaaa	10.43	+63.21%	17.02
Aaaaaaaaaaaa	97.01	+54.44%	149.82
Aaaaaaa	7.92	+54.01%	12.20
Aaaa Aaa	114.16	+53.50%	175.24
Aaaa Aaaaaaaaaaaaaa	31.53	+49.34%	47.09
Aaa A Aaaaaa Aaaa	2.3200	+49.31%	3.4640
Aaaaaaaa	31.06	+43.86%	44.68

See full list

Install Our AppScan QR code to install app

Risk Disclosure: Trading in financial instruments and/or cryptocurrencies involves high risks including the risk of losing some, or all, of your investment amount, and may not be suitable for all investors. Prices of cryptocurrencies are extremely volatile and may be affected by external factors such as financial, regulatory or political events. Trading on margin increases the financial risks.
Before deciding to trade in financial instrument or cryptocurrencies you should be fully informed of the risks and costs associated with trading the financial markets, carefully consider your investment objectives, level of experience, and risk appetite, and seek professional advice where needed.
Fusion Media would like to remind you that the data contained in this website is not necessarily real-time nor accurate. The data and prices on the website are not necessarily provided by any market or exchange, but may be provided by market makers, and so prices may not be accurate and may differ from the actual price at any given market, meaning prices are indicative and not appropriate for trading purposes. Fusion Media and any provider of the data contained in this website will not accept liability for any loss or damage as a result of your trading, or your reliance on the information contained within this website.
It is prohibited to use, store, reproduce, display, modify, transmit or distribute the data contained in this website without the explicit prior written permission of Fusion Media and/or the data provider. All intellectual property rights are reserved by the providers and/or the exchange providing the data contained in this website.
Fusion Media may be compensated by the advertisers that appear on the website, based on your interaction with the advertisements or advertisers.

Popular Searches

Please try another search

Malindo Feedmill Tbk (MAIN)

MAIN Income Statement

FAQ

What was Malindo Feedmill’s revenue at year end?

How much revenue did Malindo Feedmill report in the most recent quarter?

What was Malindo Feedmill’s net income for the year?

How much net income did Malindo Feedmill post in the last quarter?

What was Malindo Feedmill’s gross profit for the year?

How much gross profit did Malindo Feedmill generate last quarter?

What was Malindo Feedmill’s annual operating income?

What was Malindo Feedmill’s operating income last quarter?

What was Malindo Feedmill’s quarterly EBITDA?

What was the quarter-over-quarter change in EBITDA for Malindo Feedmill?

What is Malindo Feedmill’s most recent gross profit margin?

What is Malindo Feedmill’s most recent net income margin?

What is Malindo Feedmill’s most recent EBIT margin?

How did Malindo Feedmill’s revenue change compared to the previous quarter?

What was the quarter-over-quarter change in gross profit for Malindo Feedmill?

Trending Stocks