| Period Ending: | 2021 30/06 | 2022 30/06 | 2023 30/06 | 2024 30/06 | 2025 30/06 | 2026 30/06 | |||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | aa.aa | 0.02 | 0.04 | 0.06 | 0.07 | 0.18 | |||||||||
Total Revenues Growth | aa.aa | - | +118.61% | +48.03% | +24.11% | +166.33% | |||||||||
Cost Of Revenues | aa.aa | - | - | - | - | - | |||||||||
Gross Profit | aa.aa | 0.02 | 0.04 | 0.06 | 0.07 | 0.18 | |||||||||
Gross Profit Growth | aa.aa | - | +118.61% | +48.03% | +24.11% | +166.33% | |||||||||
Gross Profit Margin % | aa.aa | 100% | 100% | 100% | 100% | 100% | |||||||||
Other Operating Expenses, Total | aa.aa | 1.6 | 3.1 | 1.31 | 3.12 | 0.91 | |||||||||
| |||||||||||||||
Operating Income | aa.aa | -1.58 | -3.07 | -1.25 | -3.05 | -0.73 | |||||||||
Operating Income Growth | aa.aa | -36.74% | -93.88% | +59.09% | -143.09% | +75.98% | |||||||||
EBIT Margin % | aa.aa | -9,283.66% | -8,233.39% | -2,275.68% | -4,457.18% | -401.96% | |||||||||
Net Interest Expenses | aa.aa | - | - | - | - | - | |||||||||
Net Interest Expenses Growth | aa.aa | - | - | - | - | - | |||||||||
Interest Expense, Total | aa.aa | - | - | - | - | - | |||||||||
Interest And Investment Income | aa.aa | - | - | - | - | - | |||||||||
Other Non Operating Expenses, Total | aa.aa | - | - | - | - | 0 | |||||||||
EBT, Excl. Unusual Items | aa.aa | -1.58 | -3.07 | -1.25 | -3.05 | -0.73 | |||||||||
Gain (Loss) On Sale Of Assets | aa.aa | - | - | - | - | - | |||||||||
Other Unusual Items, Total | aa.aa | - | - | - | - | - | |||||||||
EBT, Incl. Unusual Items | aa.aa | -1.58 | -3.07 | -1.25 | -3.05 | -0.73 | |||||||||
EBT, Incl. Unusual Items Growth | aa.aa | -37.83% | -93.88% | +59.09% | -143.09% | +75.98% | |||||||||
EBT, Incl. Unusual Items Margin | aa.aa | -9,283.66% | -8,233.39% | -2,275.68% | -4,457.18% | -401.96% | |||||||||
Income Tax Expense | aa.aa | - | - | - | - | - | |||||||||
Net Income to Company | aa.aa | -1.58 | -3.07 | -1.25 | -3.05 | -0.73 | |||||||||
Minority Interest | aa.aa | - | - | - | - | - | |||||||||
Net Income | aa.aa | -1.58 | -3.07 | -1.25 | -3.05 | -0.73 | |||||||||
Net Income Growth | aa.aa | -37.83% | -93.88% | +59.09% | -143.09% | +75.98% | |||||||||
Net Income Margin % | aa.aa | -9,283.66% | -8,233.39% | -2,275.68% | -4,457.18% | -401.96% | |||||||||
Preferred Dividend and Other Adjustments | aa.aa | - | - | - | - | - | |||||||||
Net Income to Common Excl. Extra Items | aa.aa | -1.58 | -3.07 | -1.25 | -3.05 | -0.73 | |||||||||
Basic EPS - Continuing Operations | aa.aa | -0.03 | -0.05 | -0.01 | -0.01 | -0 | |||||||||
Basic EPS - Continuing Operations Growth | aa.aa | +22.7% | -93.88% | +77.2% | -13.45% | +83.2% | |||||||||
Diluted EPS - Continuing Operations | aa.aa | -0.03 | -0.05 | -0.01 | -0.01 | -0 | |||||||||
Diluted EPS - Continuing Operations Growth | aa.aa | +22.62% | -93.46% | +77.14% | -13.06% | +83.09% | |||||||||
Basic Weighted Average Shares Outstanding | aa.aa | 60.98 | 60.98 | 109.42 | 234.45 | 335.22 | |||||||||
Diluted Weighted Average Shares Outstanding | aa.aa | 60.98 | 60.98 | 109.42 | 234.45 | 335.22 | |||||||||
Dividend Per Share | aa.aa | - | - | - | - | - | |||||||||
Dividend Per Share Growth | aa.aa | - | - | - | - | - | |||||||||
EBITDA | aa.aa | -1.18 | -1.39 | -0.89 | -1.09 | -0.61 | |||||||||
EBITDA Growth | aa.aa | -4.45% | -18.23% | +36.22% | -22.42% | +44.03% | |||||||||
EBITDA Margin % | aa.aa | -6,924.75% | -3,745.09% | -1,613.62% | -1,591.56% | -334.49% | |||||||||
EBIT | aa.aa | -1.58 | -3.07 | -1.25 | -3.05 | -0.73 | |||||||||