| Period Ending: | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | 2025 31/12 | |||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | aa.aa | aa.aa | aa.aa | - | - | - | 0.01 | - | |||||||||
Total Revenues Growth | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |||||||||
Cost Of Revenues | aa.aa | aa.aa | aa.aa | - | - | - | 0.02 | - | |||||||||
Gross Profit | aa.aa | aa.aa | aa.aa | - | - | - | -0.01 | - | |||||||||
Gross Profit Growth | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |||||||||
Gross Profit Margin % | aa.aa | aa.aa | aa.aa | - | - | - | -120% | - | |||||||||
Other Operating Expenses, Total | aa.aa | aa.aa | aa.aa | 13.43 | 17.1 | 14.18 | 8.46 | 7.13 | |||||||||
| |||||||||||||||||
Operating Income | aa.aa | aa.aa | aa.aa | -13.43 | -17.1 | -14.18 | -8.48 | -7.13 | |||||||||
Operating Income Growth | aa.aa | aa.aa | aa.aa | -60.34% | -27.29% | +17.08% | +40.22% | +15.89% | |||||||||
EBIT Margin % | aa.aa | aa.aa | aa.aa | - | - | - | -84,760% | - | |||||||||
Net Interest Expenses | aa.aa | aa.aa | aa.aa | 9.57 | 2.57 | -1.37 | -0.05 | -0.15 | |||||||||
Net Interest Expenses Growth | aa.aa | aa.aa | aa.aa | +119,737.5% | -73.2% | -153.37% | +96.71% | -222.22% | |||||||||
Interest Expense, Total | aa.aa | aa.aa | aa.aa | - | - | -1.37 | -0.05 | -0.15 | |||||||||
Interest And Investment Income | aa.aa | aa.aa | aa.aa | 9.57 | 2.57 | - | - | - | |||||||||
Other Non Operating Expenses, Total | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |||||||||
EBT, Excl. Unusual Items | aa.aa | aa.aa | aa.aa | -3.86 | -14.53 | -15.55 | -8.52 | -7.27 | |||||||||
Gain (Loss) On Sale Of Assets | aa.aa | aa.aa | aa.aa | - | - | - | - | -0.29 | |||||||||
Other Unusual Items, Total | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |||||||||
EBT, Incl. Unusual Items | aa.aa | aa.aa | aa.aa | -3.86 | -14.53 | -15.55 | -8.52 | -7.56 | |||||||||
EBT, Incl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | +79.16% | -276.41% | -6.98% | +45.19% | +11.27% | |||||||||
EBT, Incl. Unusual Items Margin | aa.aa | aa.aa | aa.aa | - | - | - | -85,210% | - | |||||||||
Income Tax Expense | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |||||||||
Net Income to Company | aa.aa | aa.aa | aa.aa | -21.92 | -21.86 | -16.86 | -8.52 | -11.25 | |||||||||
Minority Interest | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |||||||||
Net Income | aa.aa | aa.aa | aa.aa | -21.92 | -21.86 | -16.86 | -8.52 | -11.25 | |||||||||
Net Income Growth | aa.aa | aa.aa | aa.aa | -18.32% | +0.27% | +22.85% | +49.47% | -31.99% | |||||||||
Net Income Margin % | aa.aa | aa.aa | aa.aa | - | - | - | -85,210% | - | |||||||||
Preferred Dividend and Other Adjustments | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |||||||||
Net Income to Common Excl. Extra Items | aa.aa | aa.aa | aa.aa | -3.86 | -14.53 | -15.55 | -8.52 | -7.56 | |||||||||
Basic EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | -0.03 | -0.11 | -0.07 | -0.02 | -0.01 | |||||||||
Basic EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | +89.19% | -221.16% | +38.57% | +68.95% | +75.1% | |||||||||
Diluted EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | -0.03 | -0.11 | -0.07 | -0.02 | -0.01 | |||||||||
Diluted EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | +89.19% | -221.16% | +38.57% | +68.95% | +75.1% | |||||||||
Basic Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | 115.95 | 135.9 | 236.65 | 417.64 | 1,488.26 | |||||||||
Diluted Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | 115.95 | 135.9 | 236.65 | 417.64 | 1,488.26 | |||||||||
Dividend Per Share | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |||||||||
Dividend Per Share Growth | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |||||||||
EBITDA | aa.aa | aa.aa | aa.aa | -13.05 | -16.71 | -13.73 | -8.01 | -6.41 | |||||||||
EBITDA Growth | aa.aa | aa.aa | aa.aa | -57.06% | -28.06% | +17.88% | +41.65% | +19.94% | |||||||||
EBITDA Margin % | aa.aa | aa.aa | aa.aa | - | - | - | -80,090% | - | |||||||||
EBIT | aa.aa | aa.aa | aa.aa | -13.43 | -17.1 | -14.18 | -8.48 | -7.13 | |||||||||