| Period Ending: | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | 2025 31/12 | |||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |||||||||
Total Revenues Growth | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |||||||||
Cost Of Revenues | aa.aa | aa.aa | aa.aa | - | 0.02 | 0.1 | 0.09 | 0.08 | |||||||||
Gross Profit | aa.aa | aa.aa | aa.aa | - | -0.02 | -0.1 | -0.09 | -0.08 | |||||||||
Gross Profit Growth | aa.aa | aa.aa | aa.aa | - | - | -300.14% | +11.43% | +5.89% | |||||||||
Gross Profit Margin % | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |||||||||
Other Operating Expenses, Total | aa.aa | aa.aa | aa.aa | 0.02 | 0.64 | 0.52 | 0.3 | 0.31 | |||||||||
| |||||||||||||||||
Operating Income | aa.aa | aa.aa | aa.aa | -0.02 | -0.66 | -0.61 | -0.39 | -0.39 | |||||||||
Operating Income Growth | aa.aa | aa.aa | aa.aa | -116.66% | -2,952.94% | +7.51% | +36.58% | -1.56% | |||||||||
EBIT Margin % | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |||||||||
Net Interest Expenses | aa.aa | aa.aa | aa.aa | - | -0 | -0.04 | -0.01 | -0.03 | |||||||||
Net Interest Expenses Growth | aa.aa | aa.aa | aa.aa | - | - | -5,495.73% | +72.01% | -200.11% | |||||||||
Interest Expense, Total | aa.aa | aa.aa | aa.aa | - | -0 | -0.04 | -0.02 | -0.04 | |||||||||
Interest And Investment Income | aa.aa | aa.aa | aa.aa | - | 0 | 0.01 | 0.01 | 0.01 | |||||||||
Other Non Operating Expenses, Total | aa.aa | aa.aa | aa.aa | - | - | - | - | 0 | |||||||||
EBT, Excl. Unusual Items | aa.aa | aa.aa | aa.aa | -0.02 | -0.66 | -0.65 | -0.4 | -0.42 | |||||||||
Gain (Loss) On Sale Of Assets | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |||||||||
Other Unusual Items, Total | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |||||||||
EBT, Incl. Unusual Items | aa.aa | aa.aa | aa.aa | -0.02 | -0.66 | -5.62 | 0.33 | -2.33 | |||||||||
EBT, Incl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | -218.47% | -2,955.86% | -749.3% | +105.94% | -798.46% | |||||||||
EBT, Incl. Unusual Items Margin | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |||||||||
Income Tax Expense | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |||||||||
Net Income to Company | aa.aa | aa.aa | aa.aa | -0.02 | -0.66 | -5.62 | 0.33 | -2.33 | |||||||||
Minority Interest | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |||||||||
Net Income | aa.aa | aa.aa | aa.aa | -0.02 | -0.66 | -5.62 | 0.33 | -2.33 | |||||||||
Net Income Growth | aa.aa | aa.aa | aa.aa | -218.47% | -2,955.86% | -749.3% | +105.94% | -798.46% | |||||||||
Net Income Margin % | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |||||||||
Preferred Dividend and Other Adjustments | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |||||||||
Net Income to Common Excl. Extra Items | aa.aa | aa.aa | aa.aa | -0.02 | -0.66 | -5.62 | 0.33 | -2.33 | |||||||||
Basic EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | -0.09 | -0.13 | -1.12 | 0.07 | -0.47 | |||||||||
Basic EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | -218.47% | -52.79% | -749.3% | +105.94% | -798.46% | |||||||||
Diluted EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | -0.09 | -0.13 | -1.12 | 0.07 | -0.47 | |||||||||
Diluted EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | -218.47% | -52.79% | -749.3% | +105.94% | -798.46% | |||||||||
Basic Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | 0.25 | 5 | 5 | 5 | 5 | |||||||||
Diluted Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | 0.25 | 5 | 5 | 5 | 5 | |||||||||
Dividend Per Share | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |||||||||
Dividend Per Share Growth | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |||||||||
EBITDA | aa.aa | aa.aa | aa.aa | - | -0.66 | -0.61 | -0.38 | -0.39 | |||||||||
EBITDA Growth | aa.aa | aa.aa | aa.aa | - | - | +7.74% | +37.68% | -2.78% | |||||||||
EBITDA Margin % | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |||||||||
EBIT | aa.aa | aa.aa | aa.aa | -0.02 | -0.66 | -0.61 | -0.39 | -0.39 | |||||||||