MNC Studios International Tbk PT (MSIN)

Jakarta

Currency in IDR

835

-100(-10.70%)

Closed·05:39:59

Fair Value

Unlock Value

Day's Range

795

935

52 wk Range

286

1,450

MSIN Income Statement

Assess the MNC Studios income statement, providing a detailed view of the company’s financial performance across activities. This statement outlines key financial figures such as revenue, expenses, operating income, and net income. Assess the MSIN net worth.

Period Ending:

2016

31/12

2017

31/12

2018

31/12

2019

31/12

2021

01/01

2021

31/12

2022

31/12

2023

31/12

2024

31/12

2025

31/12

Total Revenues

aa.aa

3,082,075

3,517,808

2,952,629

3,238,780

3,832,796

Total Revenues Growth

aa.aa

+54.94%

+14.14%

-16.07%

+9.69%

+18.34%

Cost Of Revenues

aa.aa

2,202,835

2,453,357

2,058,340

1,601,492

2,081,601

Gross Profit

aa.aa

879,240

1,064,451

894,289

1,637,288

1,751,195

Gross Profit Growth

aa.aa

+34.95%

+21.06%

-15.99%

+83.08%

+6.96%

Gross Profit Margin %

aa.aa

28.53%

30.26%

30.29%

50.55%

45.69%

Other Operating Expenses, Total

aa.aa

332,494

624,549

599,640

1,235,745

1,114,885

	Other Operating Expenses, Total Growth
	R&D Expenses
	Selling General & Admin Expenses
	Other Operating Expenses

aa.aa	aa.aa	aa.aa	aa.aa	aa.aa	+26.06%	+87.84%	-3.99%	+106.08%	-9.78%
aa.aa	aa.aa	aa.aa	aa.aa	aa.aa	-	47,067	33,028	-	-
aa.aa	aa.aa	aa.aa	aa.aa	aa.aa	237,095	278,794	238,893	1,235,745	1,114,885
aa.aa	aa.aa	aa.aa	aa.aa	aa.aa	-	-	-	-	-

Operating Income

aa.aa

546,746

439,902

294,649

401,543

636,310

Operating Income Growth

aa.aa

+40.99%

-19.54%

-33.02%

+36.28%

+58.47%

EBIT Margin %

aa.aa

17.74%

12.51%

9.98%

12.4%

16.6%

Net Interest Expenses

aa.aa

-28,118

-13,515

6,845

8,838

24,624

Net Interest Expenses Growth

aa.aa

+52.23%

+51.93%

+150.65%

+29.12%

+178.62%

Interest Expense, Total

aa.aa

-50,500

-33,743

-14,494

-7,873

-5,620

Interest And Investment Income

aa.aa

22,382

20,228

21,339

16,711

30,244

Other Non Operating Expenses, Total

aa.aa

-4,572

10,489

494

-3

-102

EBT, Excl. Unusual Items

aa.aa

514,056

436,876

301,988

410,378

660,832

Gain (Loss) On Sale Of Assets

aa.aa

52,733

388,493

Other Unusual Items, Total

aa.aa

EBT, Incl. Unusual Items

aa.aa

514,056

436,876

301,988

463,111

1,049,325

EBT, Incl. Unusual Items Growth

aa.aa

+68.54%

-15.01%

-30.88%

+53.35%

+126.58%

EBT, Incl. Unusual Items Margin

aa.aa

16.68%

12.42%

10.23%

14.3%

27.38%

Income Tax Expense

aa.aa

112,208

96,113

37,166

52,353

64,310

Net Income to Company

aa.aa

401,848

340,763

264,822

410,758

985,015

Minority Interest

aa.aa

-3,279

-992

-830

-13,121

-10,058

Net Income

aa.aa

398,569

339,771

263,992

397,637

974,957

Net Income Growth

aa.aa

+69.7%

-14.75%

-22.3%

+50.62%

+145.19%

Net Income Margin %

aa.aa

12.93%

9.66%

8.94%

12.28%

25.44%

Preferred Dividend and Other Adjustments

aa.aa

Net Income to Common Excl. Extra Items

aa.aa

398,569

339,771

263,992

397,637

974,957

Basic EPS - Continuing Operations

aa.aa

7.06

5.94

4.35

6.55

16.07

Basic EPS - Continuing Operations Growth

aa.aa

+56.4%

-15.91%

-26.73%

+50.62%

+145.19%

Diluted EPS - Continuing Operations

aa.aa

7.06

5.94

4.35

6.55

16.07

Diluted EPS - Continuing Operations Growth

aa.aa

+56.4%

-15.91%

-26.73%

+50.62%

+145.19%

Basic Weighted Average Shares Outstanding

aa.aa

56,442.56

57,222

60,676.18

Diluted Weighted Average Shares Outstanding

aa.aa

56,442.56

57,222

60,676.18

Dividend Per Share

aa.aa

Dividend Per Share Growth

aa.aa

EBITDA

aa.aa

631,307

738,590

622,368

661,915

908,568

EBITDA Growth

aa.aa

+49.07%

+16.99%

-15.74%

+6.35%

+37.26%

EBITDA Margin %

aa.aa

20.48%

21%

21.08%

20.44%

23.71%

EBIT

aa.aa

546,746

439,902

294,649

401,543

636,310

* In Millions of IDR (except for per share items)

FAQ

What was MNC Studios’s revenue at year end?

At the end of the last reported fiscal year, MNC Studios (MSIN) recorded total revenue of 3,832,796 million IDR.

How much revenue did MNC Studios report in the most recent quarter?

In its most recent quarterly earnings report, MNC Studios posted revenue of 937,189 million IDR.

What was MNC Studios’s net income for the year?

For the full year, MNC Studios reported net income of 974,957 million IDR.

How much net income did MNC Studios post in the last quarter?

In the most recent quarter, MNC Studios (MSIN) posted net income of 571,543 million IDR.

What was MNC Studios’s gross profit for the year?

Gross profit for the year was reported at 1,751,195 million IDR.

How much gross profit did MNC Studios generate last quarter?

MNC Studios recorded gross profit of 837,382 million IDR in its latest quarterly report.

What was MNC Studios’s annual operating income?

For the full year, MNC Studios (MSIN) reported operating income of 636,310 million IDR.

What was MNC Studios’s operating income last quarter?

Quarterly operating income was 204,646 million IDR.

What was MNC Studios’s quarterly EBITDA?

In the latest quarter, EBITDA was reported at 206,698 million IDR.

What was the quarter-over-quarter change in EBITDA for MNC Studios?

EBITDA changed by 14% million IDR compared to the last quarter.

What is MNC Studios’s most recent gross profit margin?

The latest reported gross profit margin for MNC Studios (MSIN) is 89% million IDR.

What is MNC Studios’s most recent net income margin?

Net income margin based on recent financials is 61% million IDR.

What is MNC Studios’s most recent EBIT margin?

MNC Studios reported an EBIT margin of 22% million IDR based on current figures.

How did MNC Studios’s revenue change compared to the previous quarter?

Revenue changed by -8% million IDR compared to the prior quarter.

What was the quarter-over-quarter change in gross profit for MNC Studios?

In the latest quarter, gross profit changed by 230% million IDR from the previous quarter.

S&P/TSX

33,971.85

+16.74

+0.05%

S&P/TSX 60

1,979.64

+2.91

+0.15%

US 30

49,380.60

-110.2

-0.22%

US 500

7,132.10

-5.8

-0.08%

S&P 500 VIX

19.05

+0.13

+0.69%

DAX

24,180.68

-14.22

-0.06%

Dollar Index

98.48

+0.068

+0.07%

Market Movers

Name	Last	Chg. %	Vol.
Bank of Montreal	208.07	+0.82%	2.08M
Canadian Natural	61.87	+1.24%	1.53M
RBC	240.34	+0.30%	1.06M
Shopify Inc	171.60	-4.99%	728.68K
Canadian National Railway	155.09	+3.61%	704.37K
Toronto Dominion Bank	144.22	+0.90%	650.37K
Celestica Inc.	550.80	+0.19%	229.20K

Name	Last	Chg. %	Vol.
PeakBirch Logic	0.030	+500.00%	1.32K
Global Health Clinics	0.070	+133.33%	5.00K
ePlay Digital	0.010	+100.00%	7.00K
SuperBuzz	0.08	+60.00%	2.00M
Fort St James Nickel	0.0450	+50.00%	15.00K
Euromax Resources	0.030	+50.00%	2.00K
Beckett’s	0.030	+50.00%	126.14K

Name	Last	Chg. %	Vol.
New Frontier Ventures	0.030	-68.42%	13.00K
Noble Iron	0.0100	-66.67%	81.52K
Vice Health Wellness	0.005	-50.00%	2.22M
Portofino Resources	0.0050	-50.00%	19.84K
Albert Labs International	0.005	0.00%	0.00
Champion Electric	0.005	0.00%	0.00
Molecule Holdings	0.005	-50.00%	20.11K

Trending Stocks

Name	Last	Chg. %	Vol.
Canopy Growth	1.670	-11.64%	11.15M
Air Canada	18.39	+0.52%	1.14M
Hut 8	110.390	+0.03%	537.57K
Celestica Inc.	550.80	+0.19%	229.20K
Canadian Natural	61.88	+1.26%	1.53M

Most Undervalued Stocks

Name	Last	Upside	Fair Value
Aa Aaa Aaaaa	43.23	+51.02%	65.29
Aaaa Aaa Aa Aaaaa	99.20	+49.29%	148.10
Aaaaaaaaa	23.10	+42.56%	32.93
Aaa A Aaaa	6.77	+41.97%	9.61
Aaaaaaa	259.23	+40.34%	363.80
Aaaaaa Aaa	10.79	+40.07%	15.11
Aaa Aaaaa	18.41	+39.97%	25.77

Name	Last	Upside	Fair Value
Aa Aaa Aaaaa	43.23	+51.02%	65.29
Aaaa Aaa Aa Aaaaa	99.20	+49.29%	148.10
Aaaaaaaaa	23.10	+42.56%	32.93
Aaa A Aaaa	6.77	+41.97%	9.61
Aaaaaaa	259.23	+40.34%	363.80
Aaaaaa Aaa	10.79	+40.07%	15.11
Aaa Aaaaa	18.41	+39.97%	25.77

See full list

Install Our AppScan QR code to install app

Risk Disclosure: Trading in financial instruments and/or cryptocurrencies involves high risks including the risk of losing some, or all, of your investment amount, and may not be suitable for all investors. Prices of cryptocurrencies are extremely volatile and may be affected by external factors such as financial, regulatory or political events. Trading on margin increases the financial risks.
Before deciding to trade in financial instrument or cryptocurrencies you should be fully informed of the risks and costs associated with trading the financial markets, carefully consider your investment objectives, level of experience, and risk appetite, and seek professional advice where needed.
Fusion Media would like to remind you that the data contained in this website is not necessarily real-time nor accurate. The data and prices on the website are not necessarily provided by any market or exchange, but may be provided by market makers, and so prices may not be accurate and may differ from the actual price at any given market, meaning prices are indicative and not appropriate for trading purposes. Fusion Media and any provider of the data contained in this website will not accept liability for any loss or damage as a result of your trading, or your reliance on the information contained within this website.
It is prohibited to use, store, reproduce, display, modify, transmit or distribute the data contained in this website without the explicit prior written permission of Fusion Media and/or the data provider. All intellectual property rights are reserved by the providers and/or the exchange providing the data contained in this website.
Fusion Media may be compensated by the advertisers that appear on the website, based on your interaction with the advertisements or advertisers.

Popular Searches

Please try another search

MNC Studios International Tbk PT (MSIN)

MSIN Income Statement

FAQ

What was MNC Studios’s revenue at year end?

How much revenue did MNC Studios report in the most recent quarter?

What was MNC Studios’s net income for the year?

How much net income did MNC Studios post in the last quarter?

What was MNC Studios’s gross profit for the year?

How much gross profit did MNC Studios generate last quarter?

What was MNC Studios’s annual operating income?

What was MNC Studios’s operating income last quarter?

What was MNC Studios’s quarterly EBITDA?

What was the quarter-over-quarter change in EBITDA for MNC Studios?

What is MNC Studios’s most recent gross profit margin?

What is MNC Studios’s most recent net income margin?

What is MNC Studios’s most recent EBIT margin?

How did MNC Studios’s revenue change compared to the previous quarter?

What was the quarter-over-quarter change in gross profit for MNC Studios?

Trending Stocks