💪 Find your edge in 2026 with 55% off InvestingPro

Model Solution Co Ltd (417970)

KOSDAQ

Currency in KRW

27,300.00

+750.00(+2.82%)

Closed·01:29:59

Fair Value

Unlock Value

Day's Range

26,350.00

31,500.00

52 wk Range

9,650.00

31,500.00

417970 Income Statement

Featured here, the Income Statement (earnings report) for Model Solution Co Ltd, showing the company's financial performance from operating and non operating activities such as revenue, expenses and income for the last 4 periods (either quarterly or annually).

Period Ending:

2015

31/12

2016

31/12

2017

31/12

2018

31/12

2019

31/12

2020

31/12

2021

31/12

2022

31/12

2023

31/12

2024

31/12

Total Revenues

aa.aa

55,609.32

61,106.3

67,404.39

64,718.96

68,034.06

Total Revenues Growth

aa.aa

-9.34%

+9.89%

+10.31%

-3.98%

+5.12%

Cost Of Revenues

aa.aa

41,223.19

43,749.47

48,419.04

50,824.92

51,603.17

Gross Profit

aa.aa

14,386.12

17,356.83

18,985.35

13,894.03

16,430.9

Gross Profit Growth

aa.aa

-17.16%

+20.65%

+9.38%

-26.82%

+18.26%

Gross Profit Margin %

aa.aa

25.87%

28.4%

28.17%

21.47%

24.15%

Other Operating Expenses, Total

aa.aa

7,629.97

8,430.08

11,096.28

11,713.3

12,243.45

	Other Operating Expenses, Total Growth
	R&D Expenses
	Selling General & Admin Expenses
	Other Operating Expenses

aa.aa	aa.aa	aa.aa	aa.aa	aa.aa	-7.65%	+10.49%	+31.63%	+5.56%	+4.53%
aa.aa	aa.aa	aa.aa	aa.aa	aa.aa	287.39	248.29	433.77	287.94	260.61
aa.aa	aa.aa	aa.aa	aa.aa	aa.aa	6,750.88	7,592.75	9,511.53	10,061.86	10,689.73
aa.aa	aa.aa	aa.aa	aa.aa	aa.aa	297.47	314.06	352.46	355.54	204.31

Operating Income

aa.aa

6,756.15

8,926.74

7,889.06

2,180.73

4,187.45

Operating Income Growth

aa.aa

-25.8%

+32.13%

-11.62%

-72.36%

+92.02%

EBIT Margin %

aa.aa

12.15%

14.61%

11.7%

3.37%

6.15%

Net Interest Expenses

aa.aa

-238.27

-217.18

20.58

1,304.11

1,027.94

Net Interest Expenses Growth

aa.aa

+33.16%

+8.85%

+109.48%

+6,235.56%

-21.18%

Interest Expense, Total

aa.aa

-272.28

-241.25

-352.71

-244.43

-413.63

Interest And Investment Income

aa.aa

34.01

24.07

373.3

1,548.54

1,441.57

Other Non Operating Expenses, Total

aa.aa

-578.36

837.48

273.64

-41.92

953.96

EBT, Excl. Unusual Items

aa.aa

5,939.52

9,547.04

8,183.29

3,442.92

6,169.35

Gain (Loss) On Sale Of Assets

aa.aa

-19.02

-11.47

-36.95

1.68

Other Unusual Items, Total

aa.aa

13.92

EBT, Incl. Unusual Items

aa.aa

5,934.42

9,535.57

8,146.34

3,458.93

6,171.03

EBT, Incl. Unusual Items Growth

aa.aa

-26%

+60.68%

-14.57%

-57.54%

+78.41%

EBT, Incl. Unusual Items Margin

aa.aa

10.67%

15.6%

12.09%

5.34%

9.07%

Income Tax Expense

aa.aa

1,626.37

2,069.23

1,872.24

957.73

882.7

Net Income to Company

aa.aa

4,308.06

7,466.34

6,274.1

2,501.2

5,288.33

Minority Interest

aa.aa

Net Income

aa.aa

4,308.06

7,466.34

6,274.1

2,501.2

5,288.33

Net Income Growth

aa.aa

-27.97%

+73.31%

-15.97%

-60.13%

+111.43%

Net Income Margin %

aa.aa

7.75%

12.22%

9.31%

3.86%

7.77%

Preferred Dividend and Other Adjustments

aa.aa

Net Income to Common Excl. Extra Items

aa.aa

4,308.06

7,466.34

6,274.1

2,501.2

5,288.33

Basic EPS - Continuing Operations

aa.aa

802.74

1,391.23

1,114.57

391.01

826.73

Basic EPS - Continuing Operations Growth

aa.aa

-27.97%

+73.31%

-19.89%

-64.92%

+111.43%

Diluted EPS - Continuing Operations

aa.aa

802.74

1,391.23

1,114.57

391.01

826.73

Diluted EPS - Continuing Operations Growth

aa.aa

-27.97%

+73.31%

-19.89%

-64.92%

+111.43%

Basic Weighted Average Shares Outstanding

aa.aa

5.37

5.63

6.4

Diluted Weighted Average Shares Outstanding

aa.aa

5.37

5.63

6.4

Dividend Per Share

aa.aa

210

Dividend Per Share Growth

aa.aa

EBITDA

aa.aa

9,314.56

11,259.53

11,410.65

6,265.6

8,504.32

EBITDA Growth

aa.aa

-21.89%

+20.88%

+1.34%

-45.09%

+35.73%

EBITDA Margin %

aa.aa

16.75%

18.43%

16.93%

9.68%

12.5%

EBIT

aa.aa

6,756.15

8,926.74

7,889.06

2,180.73

4,187.45

* In Millions of KRW (except for per share items)

FAQ

What was Model Solution’s revenue at year end?

At the end of the last reported fiscal year, Model Solution (417970) recorded total revenue of 68,034.06.

How much revenue did Model Solution report in the most recent quarter?

In its most recent quarterly earnings report, Model Solution posted revenue of 20,516.47.

What was Model Solution’s net income for the year?

For the full year, Model Solution reported net income of 5,288.33.

How much net income did Model Solution post in the last quarter?

In the most recent quarter, Model Solution (417970) posted net income of 3,070.60.

What was Model Solution’s gross profit for the year?

Gross profit for the year was reported at 16,430.90.

How much gross profit did Model Solution generate last quarter?

Model Solution recorded gross profit of 6,440.08 in its latest quarterly report.

What was Model Solution’s annual operating income?

For the full year, Model Solution (417970) reported operating income of 4,187.45.

What was Model Solution’s operating income last quarter?

Quarterly operating income was 3,313.26.

What was Model Solution’s quarterly EBITDA?

In the latest quarter, EBITDA was reported at 4,513.54.

What was the quarter-over-quarter change in EBITDA for Model Solution?

EBITDA changed by 64.04% compared to the last quarter.

What is Model Solution’s most recent gross profit margin?

The latest reported gross profit margin for Model Solution (417970) is 31.39%.

What is Model Solution’s most recent net income margin?

Net income margin based on recent financials is 14.97%.

What is Model Solution’s most recent EBIT margin?

Model Solution reported an EBIT margin of 16.15% based on current figures.

How did Model Solution’s revenue change compared to the previous quarter?

Revenue changed by 11.39% compared to the prior quarter.

What was the quarter-over-quarter change in gross profit for Model Solution?

In the latest quarter 2026, gross profit changed by 27.22% from the previous quarter.

S&P/TSX

33,027.28

-1.64

0.00%

S&P/TSX 60

1,923.09

-1.80

-0.09%

US 30

49,379.00

-63.3

-0.13%

US 500

6,948.10

+3.6

+0.05%

S&P 500 VIX

15.57

-0.27

-1.70%

DAX

25,276.28

-76.11

-0.30%

Dollar Index

99.17

+0.048

+0.05%

Market Movers

Name	Last	Chg. %	Vol.
Barrick Mining	67.70	-1.87%	3.42M
Toronto Dominion Bank	130.58	-0.10%	1.42M
Bank of Montreal	190.11	+1.42%	1.24M
Cameco	162.44	+3.56%	1.11M
RBC	235.42	+0.03%	1.03M
Constellation Software	2,826.00	-3.29%	108.54K
Fairfax Financial	2,456.61	-4.42%	87.21K

Name	Last	Chg. %	Vol.
PeakBirch Logic	0.030	+500.00%	1.32K
New Leaf Ventures	0.05	+400.00%	666.82K
Better Moo	0.52	+333.33%	550.00
Irwin Naturals	0.30	+150.00%	3.24K
Mongoose Mining	0.25	+150.00%	169.94K
Green Scientific Labs Holdings	0.06	+120.00%	15.00K
Lanebury Growth Capital	0.10	+100.00%	1.00K

Name	Last	Chg. %	Vol.
Grounded People Apparel	0.005	-97.50%	1.00K
Moss Genomics	0.01	-93.33%	20.00K
Metamaterial	0.25	-92.86%	0.00
Mandala Capital	0.05	-66.67%	46.13K
Big Tree Carbon	0.0050	-50.00%	15.34K
Alturas Minerals	0.005	-50.00%	15.43K
Molecule Holdings	0.005	-50.00%	20.11K

Trending Stocks

Name	Last	Chg. %	Vol.
Constellation Software	2,826.74	-3.26%	108.23K
Canadian Natural	47.91	+0.98%	3.24M
Bombardier Inc	275.240	+3.40%	334.24K
Galaxy Digital	47.450	+6.70%	1.00M
MDA	36.09	+13.87%	1.94M

Most Undervalued Stocks

Name	Last	Upside	Fair Value
Aaaa A Aaaaa	87.23	+66.58%	145.31
Aaaaa Aaaaaaaaaa	21.88	+50.39%	32.91
A Aaaaaaaaaaaaaaaaa	19.45	+47.70%	28.73
Aaa Aa Aaa Aaaa	41.76	+45.71%	60.85
Aaaaaaaaaaaaa	10.63	+40.12%	14.89
Aaaaaaaaa	2,826.75	+39.10%	3,932.01
Aaaaaaaaaa A	29.95	+37.22%	41.10

Name	Last	Upside	Fair Value
Aaaa A Aaaaa	87.23	+66.58%	145.31
Aaaaa Aaaaaaaaaa	21.88	+50.39%	32.91
A Aaaaaaaaaaaaaaaaa	19.45	+47.70%	28.73
Aaa Aa Aaa Aaaa	41.76	+45.71%	60.85
Aaaaaaaaaaaaa	10.63	+40.12%	14.89
Aaaaaaaaa	2,826.75	+39.10%	3,932.01
Aaaaaaaaaa A	29.95	+37.22%	41.10

See full list

Install Our AppScan QR code to install app

Risk Disclosure: Trading in financial instruments and/or cryptocurrencies involves high risks including the risk of losing some, or all, of your investment amount, and may not be suitable for all investors. Prices of cryptocurrencies are extremely volatile and may be affected by external factors such as financial, regulatory or political events. Trading on margin increases the financial risks.
Before deciding to trade in financial instrument or cryptocurrencies you should be fully informed of the risks and costs associated with trading the financial markets, carefully consider your investment objectives, level of experience, and risk appetite, and seek professional advice where needed.
Fusion Media would like to remind you that the data contained in this website is not necessarily real-time nor accurate. The data and prices on the website are not necessarily provided by any market or exchange, but may be provided by market makers, and so prices may not be accurate and may differ from the actual price at any given market, meaning prices are indicative and not appropriate for trading purposes. Fusion Media and any provider of the data contained in this website will not accept liability for any loss or damage as a result of your trading, or your reliance on the information contained within this website.
It is prohibited to use, store, reproduce, display, modify, transmit or distribute the data contained in this website without the explicit prior written permission of Fusion Media and/or the data provider. All intellectual property rights are reserved by the providers and/or the exchange providing the data contained in this website.
Fusion Media may be compensated by the advertisers that appear on the website, based on your interaction with the advertisements or advertisers.

Popular Searches

Please try another search

Model Solution Co Ltd (417970)

417970 Income Statement

FAQ

What was Model Solution’s revenue at year end?

How much revenue did Model Solution report in the most recent quarter?

What was Model Solution’s net income for the year?

How much net income did Model Solution post in the last quarter?

What was Model Solution’s gross profit for the year?

How much gross profit did Model Solution generate last quarter?

What was Model Solution’s annual operating income?

What was Model Solution’s operating income last quarter?

What was Model Solution’s quarterly EBITDA?

What was the quarter-over-quarter change in EBITDA for Model Solution?

What is Model Solution’s most recent gross profit margin?

What is Model Solution’s most recent net income margin?

What is Model Solution’s most recent EBIT margin?

How did Model Solution’s revenue change compared to the previous quarter?

What was the quarter-over-quarter change in gross profit for Model Solution?

Trending Stocks