Modern Internasional Tbk (MDRN)

Jakarta

Currency in IDR

0(0.00%)

Closed·30/06

Fair Value

Unlock Value

Day's Range

52 wk Range

106

MDRN Income Statement

Assess the Modern Internasional income statement, providing a detailed view of the company’s financial performance across activities. This statement outlines key financial figures such as revenue, expenses, operating income, and net income. Assess the MDRN net worth.

Period Ending:

2016

31/12

2017

31/12

2018

31/12

2019

31/12

2020

31/12

2021

31/12

2022

31/12

2023

31/12

2024

31/12

2025

31/12

Total Revenues

aa.aa

78,132.73

65,015.52

49,215.81

37,122.15

33,735.76

Total Revenues Growth

aa.aa

-10.45%

-16.79%

-24.3%

-24.57%

-9.12%

Cost Of Revenues

aa.aa

52,860.73

35,679.07

20,120.87

8,991.59

8,739.68

Gross Profit

aa.aa

25,272

29,336.46

29,094.94

28,130.56

24,996.07

Gross Profit Growth

aa.aa

-23.14%

+16.08%

-0.82%

-3.31%

-11.14%

Gross Profit Margin %

aa.aa

32.34%

45.12%

59.12%

75.78%

74.09%

Other Operating Expenses, Total

aa.aa

-146,832.93

26,977.84

27,683.97

16,970.16

26,535.04

	Other Operating Expenses, Total Growth
	R&D Expenses
	Selling General & Admin Expenses
	Other Operating Expenses

aa.aa	aa.aa	aa.aa	aa.aa	aa.aa	-475.41%	+118.37%	+2.62%	-38.7%	+56.36%
aa.aa	aa.aa	aa.aa	aa.aa	aa.aa	-	-	-	-	-
aa.aa	aa.aa	aa.aa	aa.aa	aa.aa	38,847.99	32,776.99	30,466.55	31,855.66	26,430.4
aa.aa	aa.aa	aa.aa	aa.aa	aa.aa	-185,680.92	-5,799.15	-2,782.58	-14,885.5	104.64

Operating Income

aa.aa

172,104.93

2,358.61

1,410.96

11,160.4

-1,538.96

Operating Income Growth

aa.aa

+2,860.95%

-98.63%

-40.18%

+690.98%

-113.79%

EBIT Margin %

aa.aa

220.27%

3.63%

2.87%

30.06%

-4.56%

Net Interest Expenses

aa.aa

-3,044.43

-809.42

-846.4

-26,618.4

-3,395.22

Net Interest Expenses Growth

aa.aa

+39.39%

+73.41%

-4.57%

-3,044.9%

+87.24%

Interest Expense, Total

aa.aa

-3,048.92

-816.21

-850.91

-26,627.57

-3,396.62

Interest And Investment Income

aa.aa

4.49

6.79

4.51

9.17

1.4

Other Non Operating Expenses, Total

aa.aa

-724.3

-142.08

-87.87

EBT, Excl. Unusual Items

aa.aa

168,336.2

1,549.19

422.49

-15,545.86

-4,934.19

Gain (Loss) On Sale Of Assets

aa.aa

13.98

1,390.52

184.31

27.26

75,825.05

Other Unusual Items, Total

aa.aa

75,252.53

11,719.21

24,396.89

EBT, Incl. Unusual Items

aa.aa

168,350.17

78,192.24

12,326

3,451.53

70,890.86

EBT, Incl. Unusual Items Growth

aa.aa

+195.37%

-53.55%

-84.24%

-72%

+1,953.9%

EBT, Incl. Unusual Items Margin

aa.aa

215.47%

120.27%

25.04%

9.3%

210.14%

Income Tax Expense

aa.aa

41,538.73

353.8

644.72

-5,317.92

620.78

Net Income to Company

aa.aa

126,811.44

77,838.44

11,681.28

8,769.45

70,270.08

Minority Interest

aa.aa

Net Income

aa.aa

126,811.44

77,838.44

11,681.28

8,769.45

70,270.08

Net Income Growth

aa.aa

+161.04%

-38.62%

-84.99%

-24.93%

+701.31%

Net Income Margin %

aa.aa

162.3%

119.72%

23.73%

23.62%

208.3%

Preferred Dividend and Other Adjustments

aa.aa

Net Income to Common Excl. Extra Items

aa.aa

126,811.44

77,838.44

11,681.28

8,769.45

70,270.08

Basic EPS - Continuing Operations

aa.aa

16.62

10.2

1.53

1.15

9.21

Basic EPS - Continuing Operations Growth

aa.aa

+161.04%

-38.62%

-84.99%

-24.93%

+701.31%

Diluted EPS - Continuing Operations

aa.aa

16.62

10.2

1.53

1.15

9.21

Diluted EPS - Continuing Operations Growth

aa.aa

+161.04%

-38.62%

-84.99%

-24.93%

+701.31%

Basic Weighted Average Shares Outstanding

aa.aa

7,632.17

Diluted Weighted Average Shares Outstanding

aa.aa

7,632.17

Dividend Per Share

aa.aa

Dividend Per Share Growth

aa.aa

EBITDA

aa.aa

179,908.89

10,568.51

10,429.59

20,457.84

7,600.83

EBITDA Growth

aa.aa

+10,025.31%

-94.13%

-1.31%

+96.15%

-62.85%

EBITDA Margin %

aa.aa

230.26%

16.26%

21.19%

55.11%

22.53%

EBIT

aa.aa

172,104.93

2,358.61

1,410.96

11,160.4

-1,538.96

* In Millions of IDR (except for per share items)

FAQ

What was Modern Internasional’s revenue at year end?

At the end of the last reported fiscal year, Modern Internasional (MDRN) recorded total revenue of 33,736 million IDR.

How much revenue did Modern Internasional report in the most recent quarter?

In its most recent quarterly earnings report, Modern Internasional posted revenue of 5,397 million IDR.

What was Modern Internasional’s net income for the year?

For the full year, Modern Internasional reported net income of 70,270 million IDR.

How much net income did Modern Internasional post in the last quarter?

In the most recent quarter, Modern Internasional (MDRN) posted net income of 40,559 million IDR.

What was Modern Internasional’s gross profit for the year?

Gross profit for the year was reported at 24,996 million IDR.

How much gross profit did Modern Internasional generate last quarter?

Modern Internasional recorded gross profit of 4,431 million IDR in its latest quarterly report.

What was Modern Internasional’s annual operating income?

For the full year, Modern Internasional (MDRN) reported operating income of -1,539 million IDR.

What was Modern Internasional’s operating income last quarter?

Quarterly operating income was 1,860 million IDR.

What was Modern Internasional’s quarterly EBITDA?

In the latest quarter, EBITDA was reported at 4,112 million IDR.

What was the quarter-over-quarter change in EBITDA for Modern Internasional?

EBITDA changed by 122% million IDR compared to the last quarter.

What is Modern Internasional’s most recent gross profit margin?

The latest reported gross profit margin for Modern Internasional (MDRN) is 82% million IDR.

What is Modern Internasional’s most recent net income margin?

Net income margin based on recent financials is 751% million IDR.

What is Modern Internasional’s most recent EBIT margin?

Modern Internasional reported an EBIT margin of 34% million IDR based on current figures.

How did Modern Internasional’s revenue change compared to the previous quarter?

Revenue changed by -36% million IDR compared to the prior quarter.

What was the quarter-over-quarter change in gross profit for Modern Internasional?

In the latest quarter, gross profit changed by -20% million IDR from the previous quarter.

S&P/TSX

35,226.14

-279.70

-0.79%

S&P/TSX 60

2,083.27

-15.80

-0.75%

US 30

52,373.50

+163.9

+0.31%

US 500

7,475.30

+37.3

+0.50%

S&P 500 VIX

15.99

-1.10

-6.44%

DAX

25,629.24

+17.21

+0.07%

Dollar Index

99.79

+0.070

+0.07%

Market Movers

Name	Last	Chg. %	Vol.
RBC	293.41	-0.33%	2.56M
TELUS	13.38	-11.27%	50.34M
Bank of Montreal	251.47	+0.46%	2.34M
Toronto Dominion Bank	168.04	+0.16%	2.85M
Enbridge	76.28	-1.80%	6.03M
Shopify Inc	164.18	-4.28%	2.49M
Bank of Nova Scotia	122.97	-0.11%	2.73M

Name	Last	Chg. %	Vol.
1933 Industries	0.01	+200.00%	25.90K
International Iconic Gold Exploration	0.0150	+200.00%	286.30K
Green Scientific Labs Holdings	0.06	+120.00%	15.00K
Red Lake Gold	0.0100	+100.00%	20.00K
EnviroMetal Technologies	0.01	+100.00%	1.00K
1933 Industries	0.0100	+100.00%	25.90K
Digicann Ventures	0.010	+100.00%	2.00K

Name	Last	Chg. %	Vol.
Pioneer Media Holdings	0.01	-100.00%	0.00
Lanebury Growth Capital	0.05	-68.75%	18.17K
Champion Electric	0.005	-50.00%	100.00K
BEACN Wizardry Magic	0.03	-50.00%	5.00K
CryptoStar	0.0050	-50.00%	68.70K
Molecule Holdings	0.005	-50.00%	20.11K
Vice Health Wellness	0.005	-50.00%	2.22M

Trending Stocks

Name	Last	Chg. %	Vol.
TELUS	13.38	-11.27%	50.34M
BCE Inc	30.41	0.00%	5.58M
Open Text	35.54	+0.08%	714.32K
Canadian Natural	66.78	+0.85%	4.30M
Toronto Dominion Bank	168.04	+0.16%	2.85M

Most Undervalued Stocks

Name	Last	Upside	Fair Value
Aa Aaaaa Aaa A	5.34	+48.31%	7.92
A Aaaaaaa	19.84	+47.12%	29.19
Aaaaaaaaa Aaaaa	102.61	+46.10%	149.91
A Aaaa	35.54	+45.13%	51.58
Aaaaaa Aaaaaa A Aa	2.430	+43.32%	3.483
Aaa Aaa Aaaa	5.25	+43.30%	7.52
Aaaa A	24.60	+42.56%	35.07

Name	Last	Upside	Fair Value
Aa Aaaaa Aaa A	5.34	+48.31%	7.92
A Aaaaaaa	19.84	+47.12%	29.19
Aaaaaaaaa Aaaaa	102.61	+46.10%	149.91
A Aaaa	35.54	+45.13%	51.58
Aaaaaa Aaaaaa A Aa	2.430	+43.32%	3.483
Aaa Aaa Aaaa	5.25	+43.30%	7.52
Aaaa A	24.60	+42.56%	35.07

See full list

Install Our AppScan QR code to install app

Risk Disclosure: Trading in financial instruments and/or cryptocurrencies involves high risks including the risk of losing some, or all, of your investment amount, and may not be suitable for all investors. Prices of cryptocurrencies are extremely volatile and may be affected by external factors such as financial, regulatory or political events. Trading on margin increases the financial risks.
Before deciding to trade in financial instrument or cryptocurrencies you should be fully informed of the risks and costs associated with trading the financial markets, carefully consider your investment objectives, level of experience, and risk appetite, and seek professional advice where needed.
Fusion Media would like to remind you that the data contained in this website is not necessarily real-time nor accurate. The data and prices on the website are not necessarily provided by any market or exchange, but may be provided by market makers, and so prices may not be accurate and may differ from the actual price at any given market, meaning prices are indicative and not appropriate for trading purposes. Fusion Media and any provider of the data contained in this website will not accept liability for any loss or damage as a result of your trading, or your reliance on the information contained within this website.
It is prohibited to use, store, reproduce, display, modify, transmit or distribute the data contained in this website without the explicit prior written permission of Fusion Media and/or the data provider. All intellectual property rights are reserved by the providers and/or the exchange providing the data contained in this website.
Fusion Media may be compensated by the advertisers that appear on the website, based on your interaction with the advertisements or advertisers.

Popular Searches

Please try another search

Modern Internasional Tbk (MDRN)

MDRN Income Statement

FAQ

What was Modern Internasional’s revenue at year end?

How much revenue did Modern Internasional report in the most recent quarter?

What was Modern Internasional’s net income for the year?

How much net income did Modern Internasional post in the last quarter?

What was Modern Internasional’s gross profit for the year?

How much gross profit did Modern Internasional generate last quarter?

What was Modern Internasional’s annual operating income?

What was Modern Internasional’s operating income last quarter?

What was Modern Internasional’s quarterly EBITDA?

What was the quarter-over-quarter change in EBITDA for Modern Internasional?

What is Modern Internasional’s most recent gross profit margin?

What is Modern Internasional’s most recent net income margin?

What is Modern Internasional’s most recent EBIT margin?

How did Modern Internasional’s revenue change compared to the previous quarter?

What was the quarter-over-quarter change in gross profit for Modern Internasional?

Trending Stocks