| Period Ending: | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | 2025 31/12 | |||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | aa.aa | - | 0.07 | 0.06 | 0.07 | 0.24 | |||||||||
Total Revenues Growth | aa.aa | - | - | -10% | +7.94% | +258.82% | |||||||||
Cost Of Revenues | aa.aa | - | 0.02 | 0.14 | 0.03 | 2.03 | |||||||||
Gross Profit | aa.aa | - | 0.05 | -0.08 | 0.04 | -1.78 | |||||||||
Gross Profit Growth | aa.aa | - | - | -272.34% | +153.09% | -4,246.51% | |||||||||
Gross Profit Margin % | aa.aa | - | 67.14% | -128.57% | 63.24% | -730.74% | |||||||||
Other Operating Expenses, Total | aa.aa | 1.07 | 4.09 | 3.41 | 11.72 | 5.32 | |||||||||
| |||||||||||||||
Operating Income | aa.aa | -1.07 | -4.04 | -3.49 | -11.67 | -7.1 | |||||||||
Operating Income Growth | aa.aa | -259.33% | -276.52% | +13.66% | -234.66% | +39.16% | |||||||||
EBIT Margin % | aa.aa | - | -5,771.43% | -5,536.51% | -17,166.18% | -2,910.66% | |||||||||
Net Interest Expenses | aa.aa | -0.01 | - | 0.15 | 0.27 | 0.17 | |||||||||
Net Interest Expenses Growth | aa.aa | -287.54% | - | - | +80.95% | -35.71% | |||||||||
Interest Expense, Total | aa.aa | -0.01 | - | -0 | -0 | -0 | |||||||||
Interest And Investment Income | aa.aa | 0 | - | 0.15 | 0.27 | 0.17 | |||||||||
Other Non Operating Expenses, Total | aa.aa | - | - | -0.62 | - | - | |||||||||
EBT, Excl. Unusual Items | aa.aa | -1.09 | -4.04 | -3.96 | -11.41 | -6.93 | |||||||||
Gain (Loss) On Sale Of Assets | aa.aa | - | - | - | - | - | |||||||||
Other Unusual Items, Total | aa.aa | - | - | - | - | 0.2 | |||||||||
EBT, Incl. Unusual Items | aa.aa | -1.09 | -4.04 | -3.96 | -11.41 | -6.71 | |||||||||
EBT, Incl. Unusual Items Growth | aa.aa | -259.68% | -271.55% | +1.88% | -187.76% | +41.17% | |||||||||
EBT, Incl. Unusual Items Margin | aa.aa | - | -5,771.43% | -6,292.06% | -16,775% | -2,750.41% | |||||||||
Income Tax Expense | aa.aa | - | - | - | - | - | |||||||||
Net Income to Company | aa.aa | -1.09 | -4.04 | -3.96 | -11.41 | -6.71 | |||||||||
Minority Interest | aa.aa | - | - | - | - | - | |||||||||
Net Income | aa.aa | -1.09 | -4.04 | -3.96 | -11.41 | -6.71 | |||||||||
Net Income Growth | aa.aa | -259.68% | -271.55% | +1.88% | -187.76% | +41.17% | |||||||||
Net Income Margin % | aa.aa | - | -5,771.43% | -6,292.06% | -16,775% | -2,750.41% | |||||||||
Preferred Dividend and Other Adjustments | aa.aa | - | - | - | - | - | |||||||||
Net Income to Common Excl. Extra Items | aa.aa | -1.09 | -4.04 | -3.96 | -11.41 | -6.71 | |||||||||
Basic EPS - Continuing Operations | aa.aa | -0.08 | -0.12 | -0.05 | -0.11 | -0.05 | |||||||||
Basic EPS - Continuing Operations Growth | aa.aa | -409.58% | -58.43% | +57.26% | -102.75% | +50.34% | |||||||||
Diluted EPS - Continuing Operations | aa.aa | -0.08 | -0.12 | -0.05 | -0.11 | -0.05 | |||||||||
Diluted EPS - Continuing Operations Growth | aa.aa | -409.86% | -58.35% | +57.22% | -102.56% | +50.34% | |||||||||
Basic Weighted Average Shares Outstanding | aa.aa | 14.04 | 32.92 | 75.57 | 107.27 | 127.07 | |||||||||
Diluted Weighted Average Shares Outstanding | aa.aa | 14.04 | 32.92 | 75.57 | 107.27 | 127.07 | |||||||||
Dividend Per Share | aa.aa | - | - | - | - | - | |||||||||
Dividend Per Share Growth | aa.aa | - | - | - | - | - | |||||||||
EBITDA | aa.aa | -1.07 | -1.82 | -3.48 | -2.35 | 2.22 | |||||||||
EBITDA Growth | aa.aa | - | -70.86% | -90.72% | +32.43% | +194.68% | |||||||||
EBITDA Margin % | aa.aa | - | -2,602.86% | -5,515.87% | -3,452.94% | 911.07% | |||||||||
EBIT | aa.aa | -1.07 | -4.04 | -3.49 | -11.67 | -7.1 | |||||||||