| Period Ending: | 2016 31/10 | 2017 01/11 | 2018 31/10 | 2019 31/10 | 2020 31/10 | 2021 31/10 | 2022 31/10 | 2023 31/10 | 2024 31/10 | 2025 31/10 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
Interest Income, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 6,987 | 9,545 | 16,777 | 19,971 | 21,298 | |
Interest Income, Total Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -7.8% | +36.61% | +75.77% | +19.04% | +6.64% | |
Interest Expense, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2,204 | 4,274 | 13,191 | 17,032 | 16,780 | |
Interest Expense, Total Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -33.67% | +93.92% | +208.63% | +29.12% | -1.48% | |
Net Interest Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 4,783 | 5,271 | 3,586 | 2,939 | 4,518 | |
Net Interest Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +12.41% | +10.2% | -31.97% | -18.04% | +53.73% | |
Provision For Loan Losses | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2 | 145 | 397 | 569 | 1,246 | |
Provision For Loan Losses Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -99.76% | +7,150% | +173.79% | +43.32% | +118.98% | |
Net Interest Income After Provision | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 4,781 | 5,126 | 3,189 | 2,370 | 3,272 | |
Net Interest Inc After Loan Loss Prov Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +40.25% | +7.22% | -37.79% | -25.68% | +38.06% | |
Non Interest Income, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 4,144 | 4,381 | 6,472 | 8,461 | 9,462 | |
Non Interest Expense, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 4,894 | 5,230 | 5,678 | 6,054 | 7,600 | |
EBT, Excl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 4,031 | 4,277 | 3,983 | 4,777 | 5,134 | |
EBT, Excl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +51.09% | +6.1% | -6.87% | +19.93% | +7.47% | |
EBT Excl. Non-Recurring Items Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 45.17 | 44.99 | 41.23 | 44.1 | 40.32 | |
Unusual Expense | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 9 | 0 | 75 | 0 | 0 | |
EBT, Incl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 4,022 | 4,277 | 3,908 | 4,777 | 5,134 | |
EBT, Incl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +58.6% | +6.34% | -8.63% | +22.24% | +7.47% | |
EBT Margin | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 45.06 | 44.99 | 40.45 | 44.1 | 40.32 | |
Income Tax Expense | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 882 | 894 | 619 | 961 | 1,117 | |
Net Income to Company | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 3,140 | 3,383 | 3,289 | 3,816 | 4,017 | |
Minority Interest | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | 1 | 2 | 1 | - | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 3,140 | 3,384 | 3,291 | 3,817 | 4,017 | |
Net Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +53.85% | +7.77% | -2.75% | +15.98% | +5.24% | |
Net Income Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 35.18% | 35.59% | 34.06% | 35.24% | 31.55% | |
Preferred Dividend and Other Adjustments | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 123 | 107 | 141 | 154 | 165 | |
Net Income to Common Excl. Extra Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 3,017 | 3,277 | 3,150 | 3,663 | 3,852 | |
Basic EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 8.95 | 9.72 | 9.33 | 10.78 | 10.18 | |
Basic EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +56.1% | +8.65% | -4.04% | +15.58% | -5.61% | |
Diluted EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 8.85 | 9.61 | 9.24 | 10.68 | 10.07 | |
Diluted EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +55.26% | +8.59% | -3.85% | +15.58% | -5.71% | |
Basic Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 337.21 | 337.1 | 337.66 | 339.73 | 378.5 | |
Diluted Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 340.86 | 340.84 | 340.77 | 342.84 | 382.48 | |
Dividend Per Share | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2.84 | 3.58 | 3.98 | 4.32 | 4.64 | |
Dividend Per Share Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 0% | +26.06% | +11.17% | +8.54% | +7.41% | |