| Period Ending: | 2020 31/05 | 2021 31/05 | 2022 31/05 | 2023 31/05 | 2024 31/05 | 2025 31/05 | |||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | aa.aa | - | - | - | - | - | |||||||||
Total Revenues Growth | aa.aa | - | - | - | - | - | |||||||||
Cost Of Revenues | aa.aa | - | - | - | - | - | |||||||||
Gross Profit | aa.aa | - | - | - | - | - | |||||||||
Gross Profit Growth | aa.aa | - | - | - | - | - | |||||||||
Gross Profit Margin % | aa.aa | - | - | - | - | - | |||||||||
Other Operating Expenses, Total | aa.aa | 2.43 | 3.96 | 3.96 | 3.04 | 1.52 | |||||||||
| |||||||||||||||
Operating Income | aa.aa | -2.43 | -3.96 | -3.96 | -3.04 | -1.52 | |||||||||
Operating Income Growth | aa.aa | -1,600.63% | -63.02% | +0.05% | +23.13% | +49.95% | |||||||||
EBIT Margin % | aa.aa | - | - | - | - | - | |||||||||
Net Interest Expenses | aa.aa | - | - | 0.21 | 0.19 | 0.06 | |||||||||
Net Interest Expenses Growth | aa.aa | - | - | - | -9.73% | -67.93% | |||||||||
Interest Expense, Total | aa.aa | - | - | - | - | - | |||||||||
Interest And Investment Income | aa.aa | - | - | 0.21 | 0.19 | 0.06 | |||||||||
Other Non Operating Expenses, Total | aa.aa | -0.39 | -0.14 | -0.03 | -0.09 | -0.1 | |||||||||
EBT, Excl. Unusual Items | aa.aa | -2.82 | -4.1 | -3.78 | -2.95 | -1.56 | |||||||||
Gain (Loss) On Sale Of Assets | aa.aa | 7 | - | - | - | - | |||||||||
Other Unusual Items, Total | aa.aa | -0.39 | - | - | - | - | |||||||||
EBT, Incl. Unusual Items | aa.aa | 2.89 | -4.24 | -6.42 | -3.12 | -1.53 | |||||||||
EBT, Incl. Unusual Items Growth | aa.aa | +2,121.92% | -246.6% | -51.48% | +51.45% | +51.01% | |||||||||
EBT, Incl. Unusual Items Margin | aa.aa | - | - | - | - | - | |||||||||
Income Tax Expense | aa.aa | 0.23 | -0.23 | - | - | - | |||||||||
Net Income to Company | aa.aa | 2.66 | -4.01 | -6.42 | -3.12 | -1.53 | |||||||||
Minority Interest | aa.aa | - | - | - | - | - | |||||||||
Net Income | aa.aa | 2.66 | -4.01 | -6.42 | -3.12 | -1.53 | |||||||||
Net Income Growth | aa.aa | +1,964.43% | -250.54% | -59.98% | +51.45% | +51.01% | |||||||||
Net Income Margin % | aa.aa | - | - | - | - | - | |||||||||
Preferred Dividend and Other Adjustments | aa.aa | - | - | - | - | - | |||||||||
Net Income to Common Excl. Extra Items | aa.aa | 2.66 | -4.01 | -6.42 | -3.12 | -1.53 | |||||||||
Basic EPS - Continuing Operations | aa.aa | 0.04 | -0.05 | -0.07 | -0.04 | -0.02 | |||||||||
Basic EPS - Continuing Operations Growth | aa.aa | - | -219.82% | -47.17% | +51.48% | +51.18% | |||||||||
Diluted EPS - Continuing Operations | aa.aa | 0.04 | -0.05 | -0.07 | -0.04 | -0.02 | |||||||||
Diluted EPS - Continuing Operations Growth | aa.aa | - | -223.63% | -47.17% | +51.48% | +51.18% | |||||||||
Basic Weighted Average Shares Outstanding | aa.aa | 64.56 | 81.11 | 88.17 | 88.23 | 88.52 | |||||||||
Diluted Weighted Average Shares Outstanding | aa.aa | 73.26 | 81.11 | 88.17 | 88.23 | 88.52 | |||||||||
Dividend Per Share | aa.aa | - | - | - | - | - | |||||||||
Dividend Per Share Growth | aa.aa | - | - | - | - | - | |||||||||
EBITDA | aa.aa | -2.43 | -3.96 | -3.96 | -3.04 | -1.52 | |||||||||
EBITDA Growth | aa.aa | - | -62.97% | +0.04% | +23.12% | +49.96% | |||||||||
EBITDA Margin % | aa.aa | - | - | - | - | - | |||||||||
EBIT | aa.aa | -2.43 | -3.96 | -3.96 | -3.04 | -1.52 | |||||||||