| Period Ending: | 2021 30/06 | 2022 30/06 | 2023 30/06 | 2024 30/06 | 2025 30/06 | 2026 30/06 | |||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | aa.aa | - | - | - | 0.03 | - | |||||||||
Total Revenues Growth | aa.aa | - | - | - | - | - | |||||||||
Cost Of Revenues | aa.aa | 0.14 | - | - | - | - | |||||||||
Gross Profit | aa.aa | -0.14 | - | - | 0.03 | - | |||||||||
Gross Profit Growth | aa.aa | - | - | - | - | - | |||||||||
Gross Profit Margin % | aa.aa | - | - | - | 100% | - | |||||||||
Other Operating Expenses, Total | aa.aa | 0.45 | 1.51 | 2.72 | 2.73 | 2.37 | |||||||||
| |||||||||||||||
Operating Income | aa.aa | -0.59 | -1.51 | -2.72 | -2.7 | -2.37 | |||||||||
Operating Income Growth | aa.aa | +10.87% | -157.73% | -80.22% | +0.51% | +12.42% | |||||||||
EBIT Margin % | aa.aa | - | - | - | -10,090.15% | - | |||||||||
Net Interest Expenses | aa.aa | - | 0.01 | 0.33 | 0.21 | 0.1 | |||||||||
Net Interest Expenses Growth | aa.aa | - | - | +2,197.11% | -37.69% | -50.86% | |||||||||
Interest Expense, Total | aa.aa | - | - | - | - | - | |||||||||
Interest And Investment Income | aa.aa | - | 0.01 | 0.33 | 0.21 | 0.1 | |||||||||
Other Non Operating Expenses, Total | aa.aa | - | - | - | - | - | |||||||||
EBT, Excl. Unusual Items | aa.aa | -0.59 | -1.49 | -2.39 | -2.5 | -2.27 | |||||||||
Gain (Loss) On Sale Of Assets | aa.aa | - | - | - | - | - | |||||||||
Other Unusual Items, Total | aa.aa | - | -2 | - | - | - | |||||||||
EBT, Incl. Unusual Items | aa.aa | -0.59 | -3.49 | -2.39 | -2.5 | -2.27 | |||||||||
EBT, Incl. Unusual Items Growth | aa.aa | +10.87% | -497.1% | +31.69% | -4.65% | +9.24% | |||||||||
EBT, Incl. Unusual Items Margin | aa.aa | - | - | - | -9,319.96% | - | |||||||||
Income Tax Expense | aa.aa | - | - | - | - | - | |||||||||
Net Income to Company | aa.aa | -0.59 | -3.49 | -2.39 | -2.5 | -2.27 | |||||||||
Minority Interest | aa.aa | - | - | - | - | - | |||||||||
Net Income | aa.aa | -0.59 | -3.49 | -2.39 | -2.5 | -2.27 | |||||||||
Net Income Growth | aa.aa | +10.87% | -497.1% | +31.69% | -4.65% | +9.24% | |||||||||
Net Income Margin % | aa.aa | - | - | - | -9,319.96% | - | |||||||||
Preferred Dividend and Other Adjustments | aa.aa | - | - | - | - | - | |||||||||
Net Income to Common Excl. Extra Items | aa.aa | -0.59 | -3.49 | -2.39 | -2.5 | -2.27 | |||||||||
Basic EPS - Continuing Operations | aa.aa | - | -0.25 | -0.03 | -0.03 | -0.03 | |||||||||
Basic EPS - Continuing Operations Growth | aa.aa | - | - | +89.47% | -4.66% | +9.24% | |||||||||
Diluted EPS - Continuing Operations | aa.aa | - | -0.25 | -0.03 | -0.03 | -0.03 | |||||||||
Diluted EPS - Continuing Operations Growth | aa.aa | - | - | +89.47% | -4.66% | +9.24% | |||||||||
Basic Weighted Average Shares Outstanding | aa.aa | - | 13.97 | 90.61 | 90.61 | 90.61 | |||||||||
Diluted Weighted Average Shares Outstanding | aa.aa | - | 13.97 | 90.61 | 90.61 | 90.61 | |||||||||
Dividend Per Share | aa.aa | - | - | - | - | - | |||||||||
Dividend Per Share Growth | aa.aa | - | - | - | - | - | |||||||||
EBITDA | aa.aa | - | -1.51 | -2.69 | -2.68 | -2.35 | |||||||||
EBITDA Growth | aa.aa | - | - | -78.32% | +0.51% | +12.16% | |||||||||
EBITDA Margin % | aa.aa | - | - | - | -9,982.7% | - | |||||||||
EBIT | aa.aa | -0.59 | -1.51 | -2.72 | -2.7 | -2.37 | |||||||||