| Period Ending: | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | 2025 31/12 | |||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | aa.aa | aa.aa | - | - | - | - | - | |||||||||
Total Revenues Growth | aa.aa | aa.aa | - | - | - | - | - | |||||||||
Cost Of Revenues | aa.aa | aa.aa | - | - | - | - | - | |||||||||
Gross Profit | aa.aa | aa.aa | - | - | - | - | - | |||||||||
Gross Profit Growth | aa.aa | aa.aa | - | - | - | - | - | |||||||||
Gross Profit Margin % | aa.aa | aa.aa | - | - | - | - | - | |||||||||
Other Operating Expenses, Total | aa.aa | aa.aa | 26.99 | 34.64 | 29.16 | 42.03 | 26.58 | |||||||||
| ||||||||||||||||
Operating Income | aa.aa | aa.aa | -26.99 | -34.64 | -29.16 | -42.03 | -26.58 | |||||||||
Operating Income Growth | aa.aa | aa.aa | -39.84% | -28.36% | +15.83% | -44.14% | +36.77% | |||||||||
EBIT Margin % | aa.aa | aa.aa | - | - | - | - | - | |||||||||
Net Interest Expenses | aa.aa | aa.aa | -1.28 | -1.07 | -0.33 | 0.18 | 0.31 | |||||||||
Net Interest Expenses Growth | aa.aa | aa.aa | -1,524.44% | +16.61% | +68.76% | +154.79% | +71.04% | |||||||||
Interest Expense, Total | aa.aa | aa.aa | -1.28 | -1.62 | -1.45 | -1.32 | -0.21 | |||||||||
Interest And Investment Income | aa.aa | aa.aa | - | 0.55 | 1.12 | 1.5 | 0.52 | |||||||||
Other Non Operating Expenses, Total | aa.aa | aa.aa | -0.03 | - | - | - | - | |||||||||
EBT, Excl. Unusual Items | aa.aa | aa.aa | -28.3 | -35.71 | -29.49 | -41.84 | -26.26 | |||||||||
Gain (Loss) On Sale Of Assets | aa.aa | aa.aa | - | - | - | - | - | |||||||||
Other Unusual Items, Total | aa.aa | aa.aa | - | - | - | - | - | |||||||||
EBT, Incl. Unusual Items | aa.aa | aa.aa | -28.3 | -35.71 | -29.49 | -41.84 | -26.26 | |||||||||
EBT, Incl. Unusual Items Growth | aa.aa | aa.aa | -47.34% | -26.17% | +17.41% | -41.88% | +37.24% | |||||||||
EBT, Incl. Unusual Items Margin | aa.aa | aa.aa | - | - | - | - | - | |||||||||
Income Tax Expense | aa.aa | aa.aa | - | - | - | - | - | |||||||||
Net Income to Company | aa.aa | aa.aa | -28.3 | -35.71 | -29.49 | -41.84 | -26.26 | |||||||||
Minority Interest | aa.aa | aa.aa | - | - | - | - | - | |||||||||
Net Income | aa.aa | aa.aa | -28.3 | -35.71 | -29.49 | -41.84 | -26.26 | |||||||||
Net Income Growth | aa.aa | aa.aa | -47.34% | -26.17% | +17.41% | -41.88% | +37.24% | |||||||||
Net Income Margin % | aa.aa | aa.aa | - | - | - | - | - | |||||||||
Preferred Dividend and Other Adjustments | aa.aa | aa.aa | - | - | - | - | - | |||||||||
Net Income to Common Excl. Extra Items | aa.aa | aa.aa | -28.3 | -35.71 | -29.49 | -41.84 | -26.26 | |||||||||
Basic EPS - Continuing Operations | aa.aa | aa.aa | -97.07 | -40.2 | -24.87 | -19.5 | -6.33 | |||||||||
Basic EPS - Continuing Operations Growth | aa.aa | aa.aa | +81.8% | +58.59% | +38.13% | +21.61% | +67.54% | |||||||||
Diluted EPS - Continuing Operations | aa.aa | aa.aa | -97.07 | -40.2 | -24.87 | -19.5 | -6.33 | |||||||||
Diluted EPS - Continuing Operations Growth | aa.aa | aa.aa | +81.8% | +58.59% | +38.13% | +21.61% | +67.54% | |||||||||
Basic Weighted Average Shares Outstanding | aa.aa | aa.aa | 0.29 | 0.89 | 1.19 | 2.15 | 4.15 | |||||||||
Diluted Weighted Average Shares Outstanding | aa.aa | aa.aa | 0.29 | 0.89 | 1.19 | 2.15 | 4.15 | |||||||||
Dividend Per Share | aa.aa | aa.aa | - | - | - | - | - | |||||||||
Dividend Per Share Growth | aa.aa | aa.aa | - | - | - | - | - | |||||||||
EBITDA | aa.aa | aa.aa | -26.61 | -34 | -28.78 | -41.64 | -26.31 | |||||||||
EBITDA Growth | aa.aa | aa.aa | -40.37% | -27.77% | +15.37% | -44.69% | +36.81% | |||||||||
EBITDA Margin % | aa.aa | aa.aa | - | - | - | - | - | |||||||||
EBIT | aa.aa | aa.aa | -26.99 | -34.64 | -29.16 | -42.03 | -26.58 | |||||||||