Get Premium Data for Cyber Monday: Up to 55% Off InvestingProCLAIM SALE

Palm Hills Development Company (PHDC)

Egypt
Currency in EGP
6.170
-0.060(-0.96%)
Closed

PHDC Cash Flow Statement

Advanced Cash Flow Statement
Collapse All
Period Ending:
2014
31/12
2015
31/12
2016
31/12
2017
31/12
2018
31/12
2019
31/12
2020
31/12
2021
31/12
2022
31/12
2023
31/12
Cash from Operations
aa.aaaa.aaaa.aaaa.aaaa.aa1,685.981,903.22528.24-898.83753.22
Cash from Operations Growth
Net Income
Depreciation & Amortization, Total
Amortization of Deferred Charges, Total
Other Non-Cash Items, Total
Change in Net Operating Assets
aa.aaaa.aaaa.aaaa.aaaa.aa+413.82%+12.88%-72.24%-270.16%+183.8%
aa.aaaa.aaaa.aaaa.aaaa.aa846.79711.82824.361,255.851,581.51
aa.aaaa.aaaa.aaaa.aaaa.aa102.21125.12185.91201.58201.14
aa.aaaa.aaaa.aaaa.aaaa.aa-----
aa.aaaa.aaaa.aaaa.aaaa.aa451.22315.76433.78949.91,516.85
aa.aaaa.aaaa.aaaa.aaaa.aa285.77750.51-915.82-3,306.16-2,546.28
Cash from Investing
aa.aaaa.aaaa.aaaa.aaaa.aa-25.78-176.4673.09-354.42-517.39
Cash from Investing Growth
Capital Expenditure
Sale of Property, Plant, and Equipment
Cash Acquisitions
Divestitures
Other Investing Activities
aa.aaaa.aaaa.aaaa.aaaa.aa-314.25%-584.53%+141.42%-584.9%-45.98%
aa.aaaa.aaaa.aaaa.aaaa.aa-45.76-93.25-58.94-268.19-967.4
aa.aaaa.aaaa.aaaa.aaaa.aa0.960.5413.040.45103.92
aa.aaaa.aaaa.aaaa.aaaa.aa-----
aa.aaaa.aaaa.aaaa.aaaa.aa----237.85
aa.aaaa.aaaa.aaaa.aaaa.aa19.02-83.76119-86.67108.24
Cash from Financing
aa.aaaa.aaaa.aaaa.aaaa.aa-1,240.76-1,522.69-1,162.631,404.421,784.29
Cash from Financing Growth
Total Debt Issued
Short Term Debt Issued, Total
Long-Term Debt Issued, Total
Total Debt Repaid
Short Term Debt Repaid, Total
Long-Term Debt Repaid, Total
Issuance of Common Stock
Repurchase of Common Stock
Issuance of Preferred Stock
Repurchase of Preferred Stock
Common & Preferred Stock Dividends Paid
Special Dividend Paid
Other Financing Activities
Foreign Exchange Rate Adjustments
Miscellaneous Cash Flow Adjustments
aa.aaaa.aaaa.aaaa.aaaa.aa-235.02%-22.72%+23.65%+220.8%+27.05%
aa.aaaa.aaaa.aaaa.aaaa.aa1,491.42539.38827.141,884.782,716.13
aa.aaaa.aaaa.aaaa.aaaa.aa95.0174.92336.01822.61,012.18
aa.aaaa.aaaa.aaaa.aaaa.aa1,396.41464.45491.121,062.181,703.95
aa.aaaa.aaaa.aaaa.aaaa.aa-2,097.05-930.15-779.32-185-209.98
aa.aaaa.aaaa.aaaa.aaaa.aa-----
aa.aaaa.aaaa.aaaa.aaaa.aa-2,097.05-930.15-779.32-185-209.98
aa.aaaa.aaaa.aaaa.aaaa.aa-----
aa.aaaa.aaaa.aaaa.aaaa.aa--46.99-69.84-90.15-
aa.aaaa.aaaa.aaaa.aaaa.aa-----
aa.aaaa.aaaa.aaaa.aaaa.aa-----
aa.aaaa.aaaa.aaaa.aaaa.aa---337.84-349.06-153.5
aa.aaaa.aaaa.aaaa.aaaa.aa-----
aa.aaaa.aaaa.aaaa.aaaa.aa-635.13-1,084.93-802.77143.84-568.36
aa.aaaa.aaaa.aaaa.aaaa.aa-----
aa.aaaa.aaaa.aaaa.aaaa.aa--0.10.021,017.871,165.17
Net Change in Cash
aa.aaaa.aaaa.aaaa.aaaa.aa419.44203.97-561.281,169.033,185.29
Beginning Cash Balance
Ending Cash Balance
Levered Free Cash Flow
Levered Free Cash Flow Growth
Free Cash Flow Yield
aa.aaaa.aaaa.aaaa.aaaa.aa964.91,383.131,585.7-3.873.95
aa.aaaa.aaaa.aaaa.aaaa.aa1,384.341,587.111,024.421,165.173,189.24
aa.aaaa.aaaa.aaaa.aaaa.aa3,889.381,564.28-996.411,440.57-855.82
aa.aaaa.aaaa.aaaa.aaaa.aa+239.41%-59.78%-163.7%+244.58%-159.41%
aa.aaaa.aaaa.aaaa.aaaa.aa30.45%43.64%7.74%-19.90%-2.73%
* In Millions of EGP (except for per share items)