| Period Ending: | 2017 30/06 | 2018 30/06 | 2019 30/06 | 2020 30/06 | 2021 30/06 | 2022 30/06 | 2023 30/06 | 2024 30/06 | 2025 30/06 | 2026 30/06 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 266.61 | 318.91 | 292.58 | 414.79 | 450.2 | |
Gross Profit | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 96.28 | 102.73 | 79.52 | 114.74 | 162.8 | |
Operating Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 50.98 | 52.56 | 33.22 | 59.19 | 160.8 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 52.32 | 70.14 | 36.55 | 58.47 | 103.4 | |
Total Assets | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 989.84 | 1,030.3 | 1,094.08 | 1,082.33 | 1,060.8 | |
Total Current Liabilities | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 121.81 | 172.47 | 92.38 | 108.21 | 42.3 | |
Total Equity | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 563.08 | 588.89 | 595 | 620.75 | 672.3 | |
Levered Free Cash Flow | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -57.05 | 107.26 | -9.76 | 98.07 | - | |
Cash from Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 46.2 | 37.07 | -25.81 | 107.13 | - | |
Cash from Investing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -20.85 | 1.45 | -1.28 | 2.82 | - | |
Cash from Financing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -34.09 | -55.1 | 12.07 | -86.39 | - | |
Net Change in Cash | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -8.75 | -16.59 | -15.03 | 23.55 | - | |