| Period Ending: | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | 2025 31/12 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
Interest Income, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 354 | 417 | 778 | 899 | 878 | |
Interest Income, Total Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -7.33% | +17.8% | +86.57% | +15.55% | -2.34% | |
Interest Expense, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 41 | 55 | 158 | 287 | 288 | |
Interest Expense, Total Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 0% | +34.15% | +187.27% | +81.65% | +0.35% | |
Net Interest Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 313 | 362 | 620 | 612 | 590 | |
Net Interest Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -8.21% | +15.65% | +71.27% | -1.29% | -3.59% | |
Provision For Loan Losses | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -1 | 7 | 56 | -30 | -39 | |
Provision For Loan Losses Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -100.65% | +800% | +700% | -153.57% | -30% | |
Net Interest Income After Provision | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 314 | 355 | 564 | 642 | 629 | |
Net Interest Inc After Loan Loss Prov Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +68.82% | +13.06% | +58.87% | +13.83% | -2.02% | |
Non Interest Income, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 48 | 51 | 48 | 60 | 65 | |
Non Interest Expense, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 373 | 493 | 533 | 540 | 519 | |
EBT, Excl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -11 | -87 | 79 | 162 | 175 | |
EBT, Excl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +89.81% | -690.91% | +190.8% | +105.06% | +8.02% | |
EBT Excl. Non-Recurring Items Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -3.04 | -21.43 | 12.91 | 23.08 | 25.22 | |
Unusual Expense | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 10 | -354 | 0 | 3 | 47 | |
EBT, Incl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -21 | 267 | 79 | 159 | 128 | |
EBT, Incl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +87.35% | +1,371.43% | -70.41% | +101.27% | -19.5% | |
EBT Margin | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -5.8 | 65.76 | 12.91 | 22.65 | 18.44 | |
Income Tax Expense | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -1 | 44 | 11 | -3 | 14 | |
Net Income to Company | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -20 | 223 | 68 | 162 | 114 | |
Minority Interest | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -20 | 223 | 68 | 162 | 114 | |
Net Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +87.65% | +1,215% | -69.51% | +138.24% | -29.63% | |
Net Income Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -5.52% | 54.93% | 11.11% | 23.08% | 16.43% | |
Preferred Dividend and Other Adjustments | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 21 | 10 | 43 | 43 | 43 | |
Net Income to Common Excl. Extra Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -41 | 213 | 25 | 119 | 71 | |
Basic EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -0.09 | 0.45 | 0.05 | 0.22 | 0.13 | |
Basic EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +76.3% | +604.32% | -89.92% | +376.11% | -40.29% | |
Diluted EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -0.09 | 0.45 | 0.04 | 0.22 | 0.13 | |
Diluted EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +76.3% | +603.49% | -90.09% | +382.23% | -40.09% | |
Basic Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 454.69 | 468.39 | 545.58 | 545.46 | 544.99 | |
Diluted Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 454.69 | 468.39 | 545.58 | 545.46 | 544.99 | |
Dividend Per Share | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | 0.02 | |
Dividend Per Share Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |