| Period Ending: | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | 2025 31/12 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
Interest Income, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 16,464,089 | 27,032,801 | 34,416,287 | 32,947,415 | 32,180,537 | |
Interest Income, Total Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -2.07% | +64.19% | +27.31% | -4.27% | -2.33% | |
Interest Expense, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 4,351,556 | 8,442,470 | 15,430,183 | 13,687,660 | 12,061,226 | |
Interest Expense, Total Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -25.78% | +94.01% | +82.77% | -11.29% | -11.88% | |
Net Interest Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 12,112,533 | 18,590,331 | 18,986,104 | 19,259,755 | 20,119,311 | |
Net Interest Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +10.63% | +53.48% | +2.13% | +1.44% | +4.46% | |
Provision For Loan Losses | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2,521,178 | 3,721,353 | 7,210,390 | 4,964,893 | 4,437,432 | |
Provision For Loan Losses Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -65.63% | +47.6% | +93.76% | -31.14% | -10.62% | |
Net Interest Income After Provision | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 9,591,355 | 14,868,978 | 11,775,714 | 14,294,862 | 15,681,879 | |
Net Interest Inc After Loan Loss Prov Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +165.45% | +55.02% | -20.8% | +21.39% | +9.7% | |
Non Interest Income, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 5,472,468 | 5,520,001 | 7,460,206 | 6,638,324 | 7,820,557 | |
Non Interest Expense, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 9,163,253 | 10,884,107 | 11,920,150 | 12,650,304 | 13,856,563 | |
EBT, Excl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 5,900,570 | 9,504,872 | 7,315,770 | 8,282,882 | 9,645,873 | |
EBT, Excl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +1,840.55% | +61.08% | -23.03% | +13.22% | +16.46% | |
EBT Excl. Non-Recurring Items Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 39.17 | 46.62 | 38.03 | 39.57 | 41.04 | |
Unusual Expense | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -83,442 | -239,914 | -206,901 | -207,366 | -113,432 | |
EBT, Incl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 5,984,012 | 9,744,786 | 7,522,671 | 8,490,248 | 9,759,305 | |
EBT, Incl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +1,838% | +62.85% | -22.8% | +12.86% | +14.95% | |
EBT Margin | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 39.72 | 47.79 | 39.11 | 40.56 | 41.52 | |
Income Tax Expense | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,776,225 | 2,748,421 | 1,820,293 | 2,379,852 | 2,810,966 | |
Net Income to Company | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 4,207,787 | 6,996,365 | 6,214,971 | 6,365,581 | 3,941,699 | |
Minority Interest | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -120,992 | -212,875 | -98,035 | -97,837 | -121,065 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 4,086,795 | 6,783,490 | 6,116,936 | 6,267,744 | 3,820,634 | |
Net Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +1,380.76% | +65.99% | -9.83% | +2.47% | -39.04% | |
Net Income Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 27.13% | 33.27% | 31.8% | 29.94% | 16.26% | |
Preferred Dividend and Other Adjustments | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |
Net Income to Common Excl. Extra Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 4,086,795 | 6,783,490 | 5,604,343 | 6,012,559 | 6,827,274 | |
Basic EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 4,248.99 | 7,053 | 5,826.77 | 6,251.19 | 7,162.37 | |
Basic EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +1,380.76% | +65.99% | -17.39% | +7.28% | +14.58% | |
Diluted EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 4,248.99 | 7,053 | 5,826.77 | 6,251.19 | 7,162.37 | |
Diluted EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +1,380.76% | +65.99% | -17.39% | +7.28% | +14.58% | |
Basic Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 961.83 | 961.79 | 961.83 | 961.83 | 953.21 | |
Diluted Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 961.83 | 961.79 | 961.83 | 961.83 | 953.21 | |
Dividend Per Share | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 3,120 | 3,536 | 3,536 | 3,900 | - | |
Dividend Per Share Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +1,100% | +13.33% | 0% | +10.29% | - | |