| Period Ending: | 2020 31/08 | 2021 31/08 | 2022 31/08 | 2023 31/08 | 2024 31/08 | 2025 31/08 | |||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | aa.aa | 2.98 | 3.6 | 2.5 | 2.69 | 2.99 | |||||||||
Total Revenues Growth | aa.aa | +88.56% | +20.68% | -30.51% | +7.46% | +11.08% | |||||||||
Cost Of Revenues | aa.aa | 0 | 0 | - | - | - | |||||||||
Gross Profit | aa.aa | 2.98 | 3.6 | 2.5 | 2.69 | 2.99 | |||||||||
Gross Profit Growth | aa.aa | +88.57% | +20.75% | -30.5% | +7.46% | +11.08% | |||||||||
Gross Profit Margin % | aa.aa | 99.94% | 99.99% | 100% | 100% | 100% | |||||||||
Other Operating Expenses, Total | aa.aa | 3.22 | 6.32 | 5.82 | 6.52 | 5.67 | |||||||||
| |||||||||||||||
Operating Income | aa.aa | -0.24 | -2.72 | -3.32 | -3.83 | -2.68 | |||||||||
Operating Income Growth | aa.aa | -206.02% | -1,052.14% | -22.14% | -15.43% | +30.04% | |||||||||
EBIT Margin % | aa.aa | -7.9% | -75.42% | -132.56% | -142.39% | -89.69% | |||||||||
Net Interest Expenses | aa.aa | -0.01 | -0.03 | -0.06 | -0.29 | -0.05 | |||||||||
Net Interest Expenses Growth | aa.aa | -476.16% | -239.67% | -75.89% | -407.25% | +82% | |||||||||
Interest Expense, Total | aa.aa | -0.01 | -0.03 | -0.06 | -0.29 | -0.05 | |||||||||
Interest And Investment Income | aa.aa | - | - | - | - | - | |||||||||
Other Non Operating Expenses, Total | aa.aa | -0.02 | -0.06 | 0.59 | 0.17 | -0.98 | |||||||||
EBT, Excl. Unusual Items | aa.aa | -0.26 | -2.81 | -2.78 | -3.95 | -3.71 | |||||||||
Gain (Loss) On Sale Of Assets | aa.aa | - | - | - | - | 0.07 | |||||||||
Other Unusual Items, Total | aa.aa | - | - | - | -0.16 | -0 | |||||||||
EBT, Incl. Unusual Items | aa.aa | -0.26 | -2.81 | -2.81 | -4.1 | -3.64 | |||||||||
EBT, Incl. Unusual Items Growth | aa.aa | -221.89% | -973.35% | +0.04% | -46.05% | +11.31% | |||||||||
EBT, Incl. Unusual Items Margin | aa.aa | -8.77% | -78.04% | -112.26% | -152.57% | -121.82% | |||||||||
Income Tax Expense | aa.aa | -0.03 | - | - | - | - | |||||||||
Net Income to Company | aa.aa | -0.23 | -2.81 | -2.81 | -4.1 | -3.64 | |||||||||
Minority Interest | aa.aa | - | - | - | - | - | |||||||||
Net Income | aa.aa | -0.23 | -2.81 | -2.81 | -4.1 | -3.64 | |||||||||
Net Income Growth | aa.aa | -222.97% | -1,097.39% | +0.04% | -46.05% | +11.31% | |||||||||
Net Income Margin % | aa.aa | -7.87% | -78.04% | -112.26% | -152.57% | -121.82% | |||||||||
Preferred Dividend and Other Adjustments | aa.aa | - | - | - | - | - | |||||||||
Net Income to Common Excl. Extra Items | aa.aa | -0.23 | -2.81 | -2.81 | -4.1 | -3.64 | |||||||||
Basic EPS - Continuing Operations | aa.aa | -1.18 | -8.91 | -8.91 | -11.48 | -5.46 | |||||||||
Basic EPS - Continuing Operations Growth | aa.aa | -175.24% | -656.13% | +0.04% | -28.91% | +52.41% | |||||||||
Diluted EPS - Continuing Operations | aa.aa | -1.18 | -8.91 | -8.91 | -11.48 | -5.46 | |||||||||
Diluted EPS - Continuing Operations Growth | aa.aa | -175.24% | -656.13% | +0.04% | -28.91% | +52.41% | |||||||||
Basic Weighted Average Shares Outstanding | aa.aa | 0.2 | 0.32 | 0.32 | 0.36 | 0.67 | |||||||||
Diluted Weighted Average Shares Outstanding | aa.aa | 0.2 | 0.32 | 0.32 | 0.36 | 0.67 | |||||||||
Dividend Per Share | aa.aa | - | - | - | - | - | |||||||||
Dividend Per Share Growth | aa.aa | - | - | - | - | - | |||||||||
EBITDA | aa.aa | -0.23 | -2.67 | -3.25 | -3.74 | -2.6 | |||||||||
EBITDA Growth | aa.aa | -202.53% | -1,068.37% | -21.53% | -15.13% | +30.59% | |||||||||
EBITDA Margin % | aa.aa | -7.67% | -74.25% | -129.86% | -139.13% | -86.94% | |||||||||
EBIT | aa.aa | -0.24 | -2.72 | -3.32 | -3.83 | -2.68 | |||||||||