| Period Ending: | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | 2025 31/12 | |||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | aa.aa | aa.aa | - | - | 0.78 | 0.54 | 0.54 | |||||||||
Total Revenues Growth | aa.aa | aa.aa | - | - | - | -31.25% | -0.56% | |||||||||
Cost Of Revenues | aa.aa | aa.aa | - | - | 42.61 | 84.03 | 98.3 | |||||||||
Gross Profit | aa.aa | aa.aa | - | - | -41.82 | -83.49 | -97.77 | |||||||||
Gross Profit Growth | aa.aa | aa.aa | - | - | - | -99.63% | -17.1% | |||||||||
Gross Profit Margin % | aa.aa | aa.aa | - | - | -5,334.57% | -15,489.8% | -18,239.93% | |||||||||
Other Operating Expenses, Total | aa.aa | aa.aa | 289.96 | 434.45 | 237.75 | 62.73 | 84.65 | |||||||||
| ||||||||||||||||
Operating Income | aa.aa | aa.aa | -289.96 | -434.45 | -279.57 | -146.22 | -182.41 | |||||||||
Operating Income Growth | aa.aa | aa.aa | -346.58% | -49.83% | +35.65% | +47.7% | -24.75% | |||||||||
EBIT Margin % | aa.aa | aa.aa | - | - | -35,659.18% | -27,128.76% | -34,032.09% | |||||||||
Net Interest Expenses | aa.aa | aa.aa | -46.84 | -9.44 | -3.04 | -16.61 | -8.65 | |||||||||
Net Interest Expenses Growth | aa.aa | aa.aa | +36.46% | +79.85% | +67.79% | -446.04% | +47.91% | |||||||||
Interest Expense, Total | aa.aa | aa.aa | -46.84 | -9.44 | -3.04 | -16.61 | -8.65 | |||||||||
Interest And Investment Income | aa.aa | aa.aa | - | - | - | - | - | |||||||||
Other Non Operating Expenses, Total | aa.aa | aa.aa | -28.37 | -82.39 | 94.52 | -13.75 | 48.33 | |||||||||
EBT, Excl. Unusual Items | aa.aa | aa.aa | -365.17 | -526.28 | -188.09 | -176.58 | -142.73 | |||||||||
Gain (Loss) On Sale Of Assets | aa.aa | aa.aa | -64.19 | -2.7 | -4.45 | -1.67 | -2.46 | |||||||||
Other Unusual Items, Total | aa.aa | aa.aa | -86.9 | -73.2 | -239.1 | -177.87 | -247.38 | |||||||||
EBT, Incl. Unusual Items | aa.aa | aa.aa | -516.27 | -602.18 | -431.64 | -356.11 | -397.02 | |||||||||
EBT, Incl. Unusual Items Growth | aa.aa | aa.aa | -251% | -16.64% | +28.32% | +17.5% | -11.49% | |||||||||
EBT, Incl. Unusual Items Margin | aa.aa | aa.aa | - | - | -55,055.48% | -66,069.39% | -74,070.71% | |||||||||
Income Tax Expense | aa.aa | aa.aa | 0.24 | 0.06 | 0.11 | -0.27 | 0.06 | |||||||||
Net Income to Company | aa.aa | aa.aa | -516.51 | -602.24 | -431.74 | -355.85 | -397.08 | |||||||||
Minority Interest | aa.aa | aa.aa | - | - | - | - | 6.39 | |||||||||
Net Income | aa.aa | aa.aa | -516.51 | -602.24 | -431.74 | -355.85 | -390.7 | |||||||||
Net Income Growth | aa.aa | aa.aa | -251.16% | -16.6% | +28.31% | +17.58% | -9.79% | |||||||||
Net Income Margin % | aa.aa | aa.aa | - | - | -55,069.39% | -66,019.85% | -72,891.04% | |||||||||
Preferred Dividend and Other Adjustments | aa.aa | aa.aa | - | - | - | 7.58 | - | |||||||||
Net Income to Common Excl. Extra Items | aa.aa | aa.aa | -516.51 | -602.24 | -431.74 | -363.42 | -390.7 | |||||||||
Basic EPS - Continuing Operations | aa.aa | aa.aa | - | - | - | -2,941.96 | -471.47 | |||||||||
Basic EPS - Continuing Operations Growth | aa.aa | aa.aa | - | - | - | - | +83.97% | |||||||||
Diluted EPS - Continuing Operations | aa.aa | aa.aa | - | - | - | -2,941.96 | -471.47 | |||||||||
Diluted EPS - Continuing Operations Growth | aa.aa | aa.aa | - | - | - | - | +83.97% | |||||||||
Basic Weighted Average Shares Outstanding | aa.aa | aa.aa | - | - | - | 0.12 | 0.83 | |||||||||
Diluted Weighted Average Shares Outstanding | aa.aa | aa.aa | - | - | - | 0.12 | 0.83 | |||||||||
Dividend Per Share | aa.aa | aa.aa | - | - | - | - | - | |||||||||
Dividend Per Share Growth | aa.aa | aa.aa | - | - | - | - | - | |||||||||
EBITDA | aa.aa | aa.aa | -286.98 | -431.47 | -237.1 | -74.78 | -117.61 | |||||||||
EBITDA Growth | aa.aa | aa.aa | -367.3% | -50.35% | +45.05% | +68.46% | -57.26% | |||||||||
EBITDA Margin % | aa.aa | aa.aa | - | - | -30,241.71% | -13,874.21% | -21,941.23% | |||||||||
EBIT | aa.aa | aa.aa | -289.96 | -434.45 | -279.57 | -146.22 | -182.41 | |||||||||