| Period Ending: | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | 2025 31/12 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
Interest Income, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 6,012.45 | 7,330 | 9,537.76 | 9,452.95 | 9,675.47 | |
Interest Income, Total Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +6.01% | +21.91% | +30.12% | -0.89% | +2.35% | |
Interest Expense, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2,310.92 | 3,366.95 | 5,670.42 | 6,135.72 | 6,261.55 | |
Interest Expense, Total Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -10.12% | +45.7% | +68.41% | +8.21% | +2.05% | |
Net Interest Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 3,701.53 | 3,963.05 | 3,867.34 | 3,317.23 | 3,413.92 | |
Net Interest Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +19.4% | +7.07% | -2.42% | -14.22% | +2.92% | |
Provision For Loan Losses | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,099.42 | 987.61 | 990.71 | 330.37 | 892.87 | |
Provision For Loan Losses Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +31.45% | -10.17% | +0.31% | -66.65% | +170.26% | |
Net Interest Income After Provision | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2,602.11 | 2,975.45 | 2,876.63 | 2,986.85 | 2,521.05 | |
Net Interest Inc After Loan Loss Prov Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +14.95% | +14.35% | -3.32% | +3.83% | -15.6% | |
Non Interest Income, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,114.92 | 1,170.87 | 1,737.15 | 1,358.13 | 1,330.46 | |
Non Interest Expense, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,404.17 | 1,217.18 | 1,183.23 | 1,199.56 | 1,263.49 | |
EBT, Excl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2,312.86 | 2,929.13 | 3,430.55 | 3,145.43 | 2,588.02 | |
EBT, Excl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +75.78% | +26.65% | +17.12% | -8.31% | -17.72% | |
EBT Excl. Non-Recurring Items Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 62.22 | 70.64 | 74.35 | 72.39 | 67.19 | |
Unusual Expense | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 0 | 3.68 | 340.09 | 131.76 | 131.24 | |
EBT, Incl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2,312.86 | 2,925.45 | 3,090.47 | 3,013.66 | 2,456.78 | |
EBT, Incl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +75.78% | +26.49% | +5.64% | -2.49% | -18.48% | |
EBT Margin | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 62.22 | 70.56 | 66.98 | 69.36 | 63.79 | |
Income Tax Expense | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 8.61 | 114.35 | 80.24 | -18.41 | 251.83 | |
Net Income to Company | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2,304.25 | 2,811.11 | 3,010.23 | 3,032.07 | 2,204.94 | |
Minority Interest | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -0 | - | - | - | - | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2,304.25 | 2,811.11 | 3,010.23 | 3,032.07 | 2,204.94 | |
Net Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +77.08% | +22% | +7.08% | +0.73% | -27.28% | |
Net Income Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 61.99% | 67.8% | 65.24% | 69.78% | 57.25% | |
Preferred Dividend and Other Adjustments | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 263.95 | 283.72 | 283.72 | 283.72 | 283.72 | |
Net Income to Common Excl. Extra Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2,040.3 | 2,527.39 | 2,726.51 | 2,748.35 | 1,921.22 | |
Basic EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 0.5 | 0.66 | 0.71 | 0.71 | 0.5 | |
Basic EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +89.23% | +30.3% | +7.88% | +0.63% | -30.1% | |
Diluted EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 0.5 | 0.66 | 0.71 | 0.71 | 0.5 | |
Diluted EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +89.23% | +30.3% | +7.88% | +0.63% | -30.1% | |
Basic Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 4,047.25 | 3,847.77 | 3,847.77 | 3,854.49 | 3,854.49 | |
Diluted Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 4,047.25 | 3,847.77 | 3,847.77 | 3,854.49 | 3,854.49 | |
Dividend Per Share | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 0.16 | 0.25 | 0.25 | 0.3 | 0.3 | |
Dividend Per Share Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +60% | +56.25% | 0% | +20% | 0% | |