| Period Ending: | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | 2025 31/12 | |||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | aa.aa | aa.aa | - | - | - | 0.64 | 0.86 | |||||||||
Total Revenues Growth | aa.aa | aa.aa | - | - | - | - | +34.91% | |||||||||
Cost Of Revenues | aa.aa | aa.aa | - | - | 53.54 | 39.51 | 18.4 | |||||||||
Gross Profit | aa.aa | aa.aa | - | - | -53.54 | -38.87 | -17.54 | |||||||||
Gross Profit Growth | aa.aa | aa.aa | - | - | - | +27.4% | +54.88% | |||||||||
Gross Profit Margin % | aa.aa | aa.aa | - | - | - | -6,111.79% | -2,044.17% | |||||||||
Other Operating Expenses, Total | aa.aa | aa.aa | 45.65 | 67.88 | 25.39 | 18.33 | 13.83 | |||||||||
| ||||||||||||||||
Operating Income | aa.aa | aa.aa | -45.65 | -67.88 | -78.93 | -57.2 | -31.36 | |||||||||
Operating Income Growth | aa.aa | aa.aa | -80.41% | -48.71% | -16.27% | +27.54% | +45.16% | |||||||||
EBIT Margin % | aa.aa | aa.aa | - | - | - | -8,993.08% | -3,655.48% | |||||||||
Net Interest Expenses | aa.aa | aa.aa | 0.04 | 1.96 | 6.15 | 4.22 | 2.19 | |||||||||
Net Interest Expenses Growth | aa.aa | aa.aa | -63.93% | +4,361.36% | +213.14% | -31.41% | -48.08% | |||||||||
Interest Expense, Total | aa.aa | aa.aa | -0.01 | - | - | - | - | |||||||||
Interest And Investment Income | aa.aa | aa.aa | 0.05 | 1.96 | 6.15 | 4.22 | 2.19 | |||||||||
Other Non Operating Expenses, Total | aa.aa | aa.aa | -1.41 | -0.73 | -1.78 | -1.5 | -0.45 | |||||||||
EBT, Excl. Unusual Items | aa.aa | aa.aa | -47.01 | -66.65 | -74.56 | -54.48 | -29.63 | |||||||||
Gain (Loss) On Sale Of Assets | aa.aa | aa.aa | - | - | - | - | - | |||||||||
Other Unusual Items, Total | aa.aa | aa.aa | - | - | - | - | - | |||||||||
EBT, Incl. Unusual Items | aa.aa | aa.aa | -47.01 | -66.65 | -74.56 | -57.78 | -8.98 | |||||||||
EBT, Incl. Unusual Items Growth | aa.aa | aa.aa | -77.66% | -41.78% | -11.87% | +22.52% | +84.46% | |||||||||
EBT, Incl. Unusual Items Margin | aa.aa | aa.aa | - | - | - | -9,084.12% | -1,046.39% | |||||||||
Income Tax Expense | aa.aa | aa.aa | - | - | - | - | - | |||||||||
Net Income to Company | aa.aa | aa.aa | -47.01 | -66.65 | -74.56 | -57.78 | -8.98 | |||||||||
Minority Interest | aa.aa | aa.aa | - | - | - | - | - | |||||||||
Net Income | aa.aa | aa.aa | -47.01 | -66.65 | -74.56 | -57.78 | -8.98 | |||||||||
Net Income Growth | aa.aa | aa.aa | -77.76% | -41.78% | -11.87% | +22.52% | +84.46% | |||||||||
Net Income Margin % | aa.aa | aa.aa | - | - | - | -9,084.12% | -1,046.39% | |||||||||
Preferred Dividend and Other Adjustments | aa.aa | aa.aa | - | - | - | - | - | |||||||||
Net Income to Common Excl. Extra Items | aa.aa | aa.aa | -47.01 | -66.65 | -74.56 | -57.78 | -8.98 | |||||||||
Basic EPS - Continuing Operations | aa.aa | aa.aa | -14.74 | -16.76 | -14.75 | -10.61 | -1.59 | |||||||||
Basic EPS - Continuing Operations Growth | aa.aa | aa.aa | -21.12% | -13.7% | +11.99% | +28.03% | +84.97% | |||||||||
Diluted EPS - Continuing Operations | aa.aa | aa.aa | -14.74 | -16.76 | -14.75 | -10.61 | -1.59 | |||||||||
Diluted EPS - Continuing Operations Growth | aa.aa | aa.aa | -21.12% | -13.7% | +11.99% | +28.03% | +84.97% | |||||||||
Basic Weighted Average Shares Outstanding | aa.aa | aa.aa | 3.19 | 3.98 | 5.06 | 5.44 | 5.63 | |||||||||
Diluted Weighted Average Shares Outstanding | aa.aa | aa.aa | 3.19 | 3.98 | 5.06 | 5.44 | 5.63 | |||||||||
Dividend Per Share | aa.aa | aa.aa | - | - | - | - | - | |||||||||
Dividend Per Share Growth | aa.aa | aa.aa | - | - | - | - | - | |||||||||
EBITDA | aa.aa | aa.aa | -45.54 | -67.72 | -78.78 | -57.07 | -31.27 | |||||||||
EBITDA Growth | aa.aa | aa.aa | -80.42% | -48.7% | -16.34% | +27.57% | +45.2% | |||||||||
EBITDA Margin % | aa.aa | aa.aa | - | - | - | -8,972.48% | -3,644.76% | |||||||||
EBIT | aa.aa | aa.aa | -45.65 | -67.88 | -78.93 | -57.2 | -31.36 | |||||||||