| Period Ending: | 2017 30/06 | 2018 30/06 | 2019 30/06 | 2020 30/06 | 2021 30/06 | 2022 30/06 | 2023 30/06 | 2024 30/06 | 2025 30/06 | 2026 30/06 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 3.08 | 4.37 | 5.03 | 7.51 | 9.47 | |
Gross Profit | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -3.25 | -3.05 | -2.19 | -2.94 | 1.24 | |
Operating Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -9.65 | -12.88 | -17 | -20.41 | -13.86 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -10.99 | -13.08 | -17.66 | -21.43 | -14.96 | |
Total Assets | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 12.62 | 2.56 | 6.37 | 12.41 | 8.53 | |
Total Current Liabilities | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2.45 | 4.85 | 15.07 | 6.13 | 16.32 | |
Total Equity | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 10.06 | -2.59 | -9.52 | -3.05 | -16.72 | |
Levered Free Cash Flow | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -4.52 | -8.16 | -7.73 | -12.6 | -1.55 | |
Cash from Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -9.01 | -12.69 | -13.01 | -20.44 | -9.89 | |
Cash from Investing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -0.04 | -0.04 | -0.3 | -0.44 | 0.12 | |
Cash from Financing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -0.24 | 2.71 | 16.17 | 26.92 | 2.01 | |
Net Change in Cash | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -9.29 | -10.02 | 2.85 | 6.03 | -7.75 | |