| Period Ending: | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | 2025 31/12 | |||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | aa.aa | aa.aa | aa.aa | 0.11 | 0.04 | - | - | 0.17 | |||||||||
Total Revenues Growth | aa.aa | aa.aa | aa.aa | -26.81% | -64.78% | - | - | - | |||||||||
Cost Of Revenues | aa.aa | aa.aa | aa.aa | -0.2 | 0 | - | - | 0.22 | |||||||||
Gross Profit | aa.aa | aa.aa | aa.aa | 0.31 | 0.04 | - | - | -0.06 | |||||||||
Gross Profit Growth | aa.aa | aa.aa | aa.aa | +18.12% | -87.33% | - | - | - | |||||||||
Gross Profit Margin % | aa.aa | aa.aa | aa.aa | 272.12% | 97.92% | - | - | -33.08% | |||||||||
Other Operating Expenses, Total | aa.aa | aa.aa | aa.aa | 0.63 | 1.5 | 0.11 | 0.18 | 0.48 | |||||||||
| |||||||||||||||||
Operating Income | aa.aa | aa.aa | aa.aa | -0.31 | -1.46 | -0.11 | -0.18 | -0.54 | |||||||||
Operating Income Growth | aa.aa | aa.aa | aa.aa | -299.86% | -365.83% | +92.45% | -66.03% | -194.65% | |||||||||
EBIT Margin % | aa.aa | aa.aa | aa.aa | -272.92% | -3,609.74% | - | - | -322.79% | |||||||||
Net Interest Expenses | aa.aa | aa.aa | aa.aa | 0 | -0.01 | -0.02 | -0.03 | -0.07 | |||||||||
Net Interest Expenses Growth | aa.aa | aa.aa | aa.aa | 0% | -771.52% | -62.13% | -70.24% | -112.28% | |||||||||
Interest Expense, Total | aa.aa | aa.aa | aa.aa | - | -0.01 | -0.02 | -0.04 | -0.1 | |||||||||
Interest And Investment Income | aa.aa | aa.aa | aa.aa | 0 | - | 0 | 0 | 0.03 | |||||||||
Other Non Operating Expenses, Total | aa.aa | aa.aa | aa.aa | - | - | - | - | -0 | |||||||||
EBT, Excl. Unusual Items | aa.aa | aa.aa | aa.aa | -0.31 | -1.47 | -0.13 | -0.22 | -0.61 | |||||||||
Gain (Loss) On Sale Of Assets | aa.aa | aa.aa | aa.aa | 0.02 | - | - | - | - | |||||||||
Other Unusual Items, Total | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |||||||||
EBT, Incl. Unusual Items | aa.aa | aa.aa | aa.aa | -0.37 | -1.47 | -0.13 | -0.22 | 0.31 | |||||||||
EBT, Incl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | -386.61% | -294.82% | +91.2% | -66.66% | +242.87% | |||||||||
EBT, Incl. Unusual Items Margin | aa.aa | aa.aa | aa.aa | -324.62% | -3,639.14% | - | - | 184.56% | |||||||||
Income Tax Expense | aa.aa | aa.aa | aa.aa | - | -0 | - | - | 0.18 | |||||||||
Net Income to Company | aa.aa | aa.aa | aa.aa | -0.37 | -1.47 | -0.13 | -0.22 | 0.13 | |||||||||
Minority Interest | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |||||||||
Net Income | aa.aa | aa.aa | aa.aa | -0.37 | -1.47 | -0.13 | -0.22 | 0.13 | |||||||||
Net Income Growth | aa.aa | aa.aa | aa.aa | -387.62% | -294.73% | +91.19% | -66.66% | +158.37% | |||||||||
Net Income Margin % | aa.aa | aa.aa | aa.aa | -324.62% | -3,638.31% | - | - | 75.41% | |||||||||
Preferred Dividend and Other Adjustments | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |||||||||
Net Income to Common Excl. Extra Items | aa.aa | aa.aa | aa.aa | -0.37 | -1.47 | -0.13 | -0.22 | 0.13 | |||||||||
Basic EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | -0.07 | -0.26 | - | -0 | 0 | |||||||||
Basic EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | -387.63% | -291.41% | - | - | +158.37% | |||||||||
Diluted EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | -0.07 | -0.26 | - | -0 | 0 | |||||||||
Diluted EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | -387.63% | -291.41% | - | - | +158.37% | |||||||||
Basic Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | 5.6 | 5.65 | - | 46.8 | 46.8 | |||||||||
Diluted Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | 5.6 | 5.65 | - | 46.8 | 46.8 | |||||||||
Dividend Per Share | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |||||||||
Dividend Per Share Growth | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |||||||||
EBITDA | aa.aa | aa.aa | aa.aa | -0.31 | -1.45 | - | - | -0.52 | |||||||||
EBITDA Growth | aa.aa | aa.aa | aa.aa | -406.94% | -376.13% | - | - | - | |||||||||
EBITDA Margin % | aa.aa | aa.aa | aa.aa | -265.44% | -3,588.5% | - | - | -312.41% | |||||||||
EBIT | aa.aa | aa.aa | aa.aa | -0.31 | -1.46 | -0.11 | -0.18 | -0.54 | |||||||||