| Period Ending: | 2018 31/03 | 2019 31/03 | 2020 31/03 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | 2025 31/12 | |||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | aa.aa | aa.aa | aa.aa | aa.aa | 5.65 | - | - | - | - | |||||||||
Total Revenues Growth | aa.aa | aa.aa | aa.aa | aa.aa | +31.29% | - | - | - | - | |||||||||
Cost Of Revenues | aa.aa | aa.aa | aa.aa | aa.aa | 16.05 | 4.49 | 5.21 | - | - | |||||||||
Gross Profit | aa.aa | aa.aa | aa.aa | aa.aa | -10.4 | -4.49 | -5.21 | - | - | |||||||||
Gross Profit Growth | aa.aa | aa.aa | aa.aa | aa.aa | -261% | +56.85% | -16.12% | - | - | |||||||||
Gross Profit Margin % | aa.aa | aa.aa | aa.aa | aa.aa | -183.87% | - | - | - | - | |||||||||
Other Operating Expenses, Total | aa.aa | aa.aa | aa.aa | aa.aa | 12.27 | 10.27 | 6.1 | 5.4 | 9.01 | |||||||||
| ||||||||||||||||||
Operating Income | aa.aa | aa.aa | aa.aa | aa.aa | -22.66 | -14.76 | -11.3 | -5.4 | -9.01 | |||||||||
Operating Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | -100.5% | +34.87% | +23.41% | +52.22% | -66.74% | |||||||||
EBIT Margin % | aa.aa | aa.aa | aa.aa | aa.aa | -400.85% | - | - | - | - | |||||||||
Net Interest Expenses | aa.aa | aa.aa | aa.aa | aa.aa | 0.04 | -0.03 | -1.52 | -0.78 | -0.25 | |||||||||
Net Interest Expenses Growth | aa.aa | aa.aa | aa.aa | aa.aa | +130.76% | -180.57% | -4,332.72% | +48.83% | +68.41% | |||||||||
Interest Expense, Total | aa.aa | aa.aa | aa.aa | aa.aa | - | -0.03 | -1.52 | -0.91 | -0.99 | |||||||||
Interest And Investment Income | aa.aa | aa.aa | aa.aa | aa.aa | 0.04 | - | - | 0.13 | 0.74 | |||||||||
Other Non Operating Expenses, Total | aa.aa | aa.aa | aa.aa | aa.aa | 4.73 | 0.91 | 2.07 | 0.61 | 0.13 | |||||||||
EBT, Excl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | -17.89 | -13.89 | -10.76 | -5.57 | -9.13 | |||||||||
Gain (Loss) On Sale Of Assets | aa.aa | aa.aa | aa.aa | aa.aa | - | - | -0.02 | - | - | |||||||||
Other Unusual Items, Total | aa.aa | aa.aa | aa.aa | aa.aa | - | - | -1.7 | -0.58 | -7.84 | |||||||||
EBT, Incl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | -17.89 | -13.89 | -12.48 | -6.15 | -16.97 | |||||||||
EBT, Incl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | aa.aa | +12.38% | +22.38% | +10.14% | +50.7% | -175.74% | |||||||||
EBT, Incl. Unusual Items Margin | aa.aa | aa.aa | aa.aa | aa.aa | -316.46% | - | - | - | - | |||||||||
Income Tax Expense | aa.aa | aa.aa | aa.aa | aa.aa | 0.01 | 0.01 | -0 | 0.01 | - | |||||||||
Net Income to Company | aa.aa | aa.aa | aa.aa | aa.aa | -17.9 | -18.64 | -13.42 | -6.26 | -16.97 | |||||||||
Minority Interest | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |||||||||
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | -17.9 | -18.64 | -13.42 | -6.26 | -16.97 | |||||||||
Net Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | +12.35% | -4.15% | +28.02% | +53.35% | -171.06% | |||||||||
Net Income Margin % | aa.aa | aa.aa | aa.aa | aa.aa | -316.55% | - | - | - | - | |||||||||
Preferred Dividend and Other Adjustments | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | 0.09 | 2.56 | |||||||||
Net Income to Common Excl. Extra Items | aa.aa | aa.aa | aa.aa | aa.aa | -17.9 | -13.89 | -12.48 | -6.25 | -19.53 | |||||||||
Basic EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | -305.05 | -180.9 | -122.96 | -17.28 | -8.11 | |||||||||
Basic EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | +56.75% | +40.7% | +32.03% | +85.95% | +53.05% | |||||||||
Diluted EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | -305.05 | -181 | -122.96 | -17.28 | -8.11 | |||||||||
Diluted EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | +56.75% | +40.66% | +32.06% | +85.95% | +53.05% | |||||||||
Basic Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | 0.06 | 0.08 | 0.1 | 0.36 | 2.41 | |||||||||
Diluted Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | 0.06 | 0.08 | 0.1 | 0.36 | 2.41 | |||||||||
Dividend Per Share | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |||||||||
Dividend Per Share Growth | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |||||||||
EBITDA | aa.aa | aa.aa | aa.aa | aa.aa | -22.55 | -14.75 | -11.3 | -5.4 | - | |||||||||
EBITDA Growth | aa.aa | aa.aa | aa.aa | aa.aa | -101.97% | +34.6% | +23.38% | +52.24% | - | |||||||||
EBITDA Margin % | aa.aa | aa.aa | aa.aa | aa.aa | -398.85% | - | - | - | - | |||||||||
EBIT | aa.aa | aa.aa | aa.aa | aa.aa | -22.66 | -14.76 | -11.3 | -5.4 | -9.01 | |||||||||