| Period Ending: | 2017 31/03 | 2018 31/03 | 2019 31/03 | 2020 31/03 | 2021 31/03 | 2022 31/03 | 2023 31/03 | 2024 31/03 | 2025 31/03 | 2026 31/03 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
Interest Income, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 49.83 | 55.67 | 56.56 | 58.96 | 62.01 | |
Interest Income, Total Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +3.06% | +11.72% | +1.6% | +4.26% | +5.17% | |
Interest Expense, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2.2 | 4.06 | 18.47 | 22.62 | 21.66 | |
Interest Expense, Total Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -35.8% | +84.55% | +354.9% | +22.46% | -4.24% | |
Net Interest Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 47.63 | 51.61 | 38.09 | 36.34 | 40.35 | |
Net Interest Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +6.03% | +8.36% | -26.2% | -4.57% | +11.02% | |
Provision For Loan Losses | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -4.63 | 0.75 | - | 0.1 | 1.26 | |
Provision For Loan Losses Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -173.41% | +116.22% | - | - | +1,155% | |
Net Interest Income After Provision | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 52.25 | 50.86 | - | 36.24 | 39.09 | |
Net Interest Inc After Loan Loss Prov Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +35.3% | -2.67% | - | - | +7.86% | |
Non Interest Income, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 13.24 | 12.19 | 10.24 | 13.41 | 2.74 | |
Non Interest Expense, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 37.71 | 39.37 | 43.73 | 44.35 | 47.42 | |
EBT, Excl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 27.78 | 23.68 | 4.6 | 5.31 | -5.59 | |
EBT, Excl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +106.47% | -14.75% | -80.57% | +15.37% | -205.24% | |
EBT Excl. Non-Recurring Items Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 42.41 | 37.56 | 9.52 | 10.69 | -13.35 | |
Unusual Expense | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -0.5 | 0 | 0 | -0.93 | 0.25 | |
EBT, Incl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 28.28 | 23.68 | 4.6 | 6.24 | -5.83 | |
EBT, Incl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +110.18% | -16.26% | -80.57% | +35.58% | -193.52% | |
EBT Margin | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 43.18 | 37.56 | 9.52 | 12.56 | -13.95 | |
Income Tax Expense | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 6.46 | 5.61 | 0.8 | 1.34 | -1.49 | |
Net Income to Company | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 21.82 | 18.07 | 3.8 | 4.9 | -4.34 | |
Minority Interest | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 21.82 | 18.07 | 3.8 | 4.9 | -4.34 | |
Net Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +108.37% | -17.19% | -78.98% | +29.06% | -188.54% | |
Net Income Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 33.32% | 28.66% | 7.86% | 9.87% | -10.38% | |
Preferred Dividend and Other Adjustments | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |
Net Income to Common Excl. Extra Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 21.82 | 18.07 | 3.8 | 4.9 | -4.34 | |
Basic EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 0.98 | 0.84 | 0.18 | 0.23 | -0.21 | |
Basic EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +109.15% | -14.99% | -78.48% | +29.52% | -189.49% | |
Diluted EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 0.98 | 0.83 | 0.18 | 0.23 | -0.21 | |
Diluted EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +108.65% | -15.31% | -78.35% | +27.97% | -191.3% | |
Basic Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 22.21 | 21.64 | 21.14 | 21.06 | 20.84 | |
Diluted Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 22.22 | 21.65 | 21.14 | 21.06 | 20.84 | |
Dividend Per Share | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 0.22 | 0.24 | 0.24 | 0.08 | 0.08 | |
Dividend Per Share Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +7.5% | +11.63% | 0% | -66.67% | 0% | |