Period Ending: | 2014 31/12 | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Interest Income, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 192.36 | 184.68 | 167.91 | 236.6 | 358.9 | |
Interest Income, Total Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +18.86% | -3.99% | -9.08% | +40.91% | +51.69% | |
Interest Expense, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 81.17 | 68.73 | 46.91 | 80.66 | 175.28 | |
Interest Expense, Total Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +28.06% | -15.33% | -31.75% | +71.95% | +117.32% | |
Net Interest Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 111.18 | 115.96 | 121 | 155.94 | 183.62 | |
Net Interest Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +12.93% | +4.29% | +4.35% | +28.88% | +17.75% | |
Provision For Loan Losses | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 5.77 | 13.36 | 4.11 | 10.75 | 12.06 | |
Provision For Loan Losses Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +11.73% | +131.49% | -69.22% | +161.18% | +12.26% | |
Net Interest Income After Provision | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 105.41 | 102.59 | 116.89 | 145.2 | 171.56 | |
Net Interest Inc After Loan Loss Prov Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +13% | -2.68% | +13.94% | +24.22% | +18.15% | |
Non Interest Income, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 31.92 | 34.75 | 43.25 | 32.05 | 24.19 | |
Non Interest Expense, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 85.06 | 99.07 | 92.65 | 102.28 | 112.11 | |
EBT, Excl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 52.28 | 38.28 | 67.48 | 74.97 | 83.63 | |
EBT, Excl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +55.75% | -26.78% | +76.31% | +11.1% | +11.55% | |
EBT Excl. Non-Recurring Items Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 38.07 | 27.87 | 42.14 | 42.3 | 42.73 | |
Unusual Expense | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 0 | 1.92 | 0 | 0 | 0 | |
EBT, Incl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 52.28 | 36.36 | 67.48 | 74.97 | 83.63 | |
EBT, Incl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +55.75% | -30.45% | +85.6% | +11.1% | +11.55% | |
EBT Margin | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 38.07 | 26.47 | 42.14 | 42.3 | 42.73 | |
Income Tax Expense | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 11.82 | 6.24 | 14.5 | 14.45 | 19.23 | |
Net Income to Company | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 40.46 | 30.12 | 52.98 | 60.52 | 64.4 | |
Minority Interest | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 40.46 | 30.12 | 52.98 | 60.52 | 64.4 | |
Net Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +51.37% | -25.54% | +75.89% | +14.23% | +6.41% | |
Net Income Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 29.46% | 21.93% | 33.09% | 34.14% | 32.9% | |
Preferred Dividend and Other Adjustments | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 31.03 | 21.13 | 36.99 | 43.16 | 47.41 | |
Net Income to Common Excl. Extra Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 9.42 | 9 | 15.99 | 17.36 | 16.99 | |
Basic EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 8.28 | 5.06 | 8.14 | 8.83 | 8.65 | |
Basic EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +46.29% | -38.86% | +60.76% | +8.55% | -2.11% | |
Diluted EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 8.28 | 5.06 | 8.14 | 8.83 | 8.65 | |
Diluted EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +46.29% | -38.86% | +60.76% | +8.55% | -2.11% | |
Basic Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1.14 | 1.78 | 1.97 | 1.97 | 1.97 | |
Diluted Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1.14 | 1.78 | 1.97 | 1.97 | 1.97 | |
Dividend Per Share | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 8.28 | 3.36 | 8 | 8.65 | 7.63 | |
Dividend Per Share Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +46.29% | -59.42% | +138.1% | +8.13% | -11.79% | |