| Period Ending: | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | 2025 31/12 | |||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | aa.aa | aa.aa | -108.25 | -444.68 | -496.96 | 18.69 | -80.67 | |||||||||
Total Revenues Growth | aa.aa | aa.aa | +93.01% | -310.78% | -11.76% | +103.76% | -531.58% | |||||||||
Cost Of Revenues | aa.aa | aa.aa | - | - | - | - | - | |||||||||
Gross Profit | aa.aa | aa.aa | -108.25 | -444.68 | -496.96 | 18.69 | -80.67 | |||||||||
Gross Profit Growth | aa.aa | aa.aa | +93.01% | -310.78% | -11.76% | +103.76% | -531.58% | |||||||||
Gross Profit Margin % | aa.aa | aa.aa | 100% | 100% | 100% | 100% | 100% | |||||||||
Other Operating Expenses, Total | aa.aa | aa.aa | 40.12 | 34.85 | 26.88 | 27.74 | 27.11 | |||||||||
| ||||||||||||||||
Operating Income | aa.aa | aa.aa | -148.37 | -479.53 | -523.83 | -9.05 | -107.78 | |||||||||
Operating Income Growth | aa.aa | aa.aa | +90.62% | -223.19% | -9.24% | +98.27% | -1,090.79% | |||||||||
EBIT Margin % | aa.aa | aa.aa | 137.06% | 107.84% | 105.41% | -48.42% | 133.6% | |||||||||
Net Interest Expenses | aa.aa | aa.aa | -0.4 | - | - | - | - | |||||||||
Net Interest Expenses Growth | aa.aa | aa.aa | - | - | - | - | - | |||||||||
Interest Expense, Total | aa.aa | aa.aa | -0.4 | - | - | - | - | |||||||||
Interest And Investment Income | aa.aa | aa.aa | - | - | - | - | - | |||||||||
Other Non Operating Expenses, Total | aa.aa | aa.aa | 0.26 | -0.16 | 0.12 | 0.04 | 0.17 | |||||||||
EBT, Excl. Unusual Items | aa.aa | aa.aa | -148.51 | -479.7 | -523.71 | -9.01 | -107.61 | |||||||||
Gain (Loss) On Sale Of Assets | aa.aa | aa.aa | - | - | - | - | - | |||||||||
Other Unusual Items, Total | aa.aa | aa.aa | - | - | - | - | - | |||||||||
EBT, Incl. Unusual Items | aa.aa | aa.aa | -148.51 | -479.7 | -523.71 | -9.01 | -107.61 | |||||||||
EBT, Incl. Unusual Items Growth | aa.aa | aa.aa | +90.62% | -223% | -9.18% | +98.28% | -1,094.18% | |||||||||
EBT, Incl. Unusual Items Margin | aa.aa | aa.aa | 137.19% | 107.87% | 105.38% | -48.21% | 133.39% | |||||||||
Income Tax Expense | aa.aa | aa.aa | - | - | - | - | - | |||||||||
Net Income to Company | aa.aa | aa.aa | -148.51 | -479.7 | -523.71 | -9.01 | -107.61 | |||||||||
Minority Interest | aa.aa | aa.aa | - | - | - | - | - | |||||||||
Net Income | aa.aa | aa.aa | -148.51 | -479.7 | -523.71 | -9.01 | -107.61 | |||||||||
Net Income Growth | aa.aa | aa.aa | +90.62% | -223% | -9.18% | +98.28% | -1,094.18% | |||||||||
Net Income Margin % | aa.aa | aa.aa | 137.19% | 107.87% | 105.38% | -48.21% | 133.39% | |||||||||
Preferred Dividend and Other Adjustments | aa.aa | aa.aa | - | - | - | - | - | |||||||||
Net Income to Common Excl. Extra Items | aa.aa | aa.aa | -148.51 | -479.7 | -523.71 | -9.01 | -107.61 | |||||||||
Basic EPS - Continuing Operations | aa.aa | aa.aa | -0.03 | -0.09 | -0.1 | -0 | -0.02 | |||||||||
Basic EPS - Continuing Operations Growth | aa.aa | aa.aa | +90.62% | -223% | -9.18% | +98.28% | -1,094.73% | |||||||||
Diluted EPS - Continuing Operations | aa.aa | aa.aa | -0.03 | -0.09 | -0.1 | -0 | -0.02 | |||||||||
Diluted EPS - Continuing Operations Growth | aa.aa | aa.aa | +90.62% | -223% | -9.18% | +98.28% | -1,094.73% | |||||||||
Basic Weighted Average Shares Outstanding | aa.aa | aa.aa | 5,100 | 5,100 | 5,100 | 5,100 | 5,100 | |||||||||
Diluted Weighted Average Shares Outstanding | aa.aa | aa.aa | 5,100 | 5,100 | 5,100 | 5,100 | 5,100 | |||||||||
Dividend Per Share | aa.aa | aa.aa | 0.02 | 0.01 | 0.01 | - | - | |||||||||
Dividend Per Share Growth | aa.aa | aa.aa | - | -38.24% | -4.76% | - | - | |||||||||
EBITDA | aa.aa | aa.aa | - | - | - | - | - | |||||||||
EBITDA Growth | aa.aa | aa.aa | - | - | - | - | - | |||||||||
EBITDA Margin % | aa.aa | aa.aa | - | - | - | - | - | |||||||||
EBIT | aa.aa | aa.aa | -148.37 | -479.53 | -523.83 | -9.05 | -107.78 | |||||||||