| Period Ending: | 2021 31/03 | 2022 31/03 | 2023 31/03 | 2024 31/03 | 2025 31/03 | 2026 31/03 | |||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | aa.aa | - | - | - | 16,945.7 | 21,924.92 | |||||||||
Total Revenues Growth | aa.aa | - | - | - | - | +29.38% | |||||||||
Cost Of Revenues | aa.aa | - | - | - | 5,131.21 | - | |||||||||
Gross Profit | aa.aa | - | - | - | 11,814.49 | - | |||||||||
Gross Profit Growth | aa.aa | - | - | - | - | - | |||||||||
Gross Profit Margin % | aa.aa | - | 61.66% | - | 69.72% | - | |||||||||
Other Operating Expenses, Total | aa.aa | 5,292.3 | 6,843.85 | - | - | - | |||||||||
| |||||||||||||||
Operating Income | aa.aa | - | 660.66 | 1,722.39 | - | 4,653.16 | |||||||||
Operating Income Growth | aa.aa | - | - | - | - | - | |||||||||
EBIT Margin % | aa.aa | - | - | - | - | 21.22% | |||||||||
Net Interest Expenses | aa.aa | -425.21 | -663.93 | - | - | -206.21 | |||||||||
Net Interest Expenses Growth | aa.aa | - | -56.14% | - | - | - | |||||||||
Interest Expense, Total | aa.aa | -495.71 | -770.57 | -859.11 | - | -392.39 | |||||||||
Interest And Investment Income | aa.aa | 70.5 | 106.64 | 135.97 | 175.65 | - | |||||||||
Other Non Operating Expenses, Total | aa.aa | - | 173.02 | 154.85 | - | - | |||||||||
EBT, Excl. Unusual Items | aa.aa | - | 169.75 | 1,154.1 | 2,312.34 | 4,747.13 | |||||||||
Gain (Loss) On Sale Of Assets | aa.aa | - | - | - | -18.11 | - | |||||||||
Other Unusual Items, Total | aa.aa | - | - | - | -17.2 | -80.5 | |||||||||
EBT, Incl. Unusual Items | aa.aa | - | - | - | - | 4,661.92 | |||||||||
EBT, Incl. Unusual Items Growth | aa.aa | - | - | - | - | - | |||||||||
EBT, Incl. Unusual Items Margin | aa.aa | - | - | - | - | 21.26% | |||||||||
Income Tax Expense | aa.aa | - | - | - | - | 1,172.82 | |||||||||
Net Income to Company | aa.aa | - | - | - | 1,701.32 | - | |||||||||
Minority Interest | aa.aa | - | - | - | - | - | |||||||||
Net Income | aa.aa | 62.26 | 99.89 | 828.09 | - | 3,489.1 | |||||||||
Net Income Growth | aa.aa | -89.81% | +60.44% | +729% | - | - | |||||||||
Net Income Margin % | aa.aa | 0.72% | 0.82% | 5.65% | 10.04% | 15.91% | |||||||||
Preferred Dividend and Other Adjustments | aa.aa | - | - | - | - | - | |||||||||
Net Income to Common Excl. Extra Items | aa.aa | 62.26 | - | 828.09 | - | - | |||||||||
Basic EPS - Continuing Operations | aa.aa | - | - | - | 8.83 | 16.63 | |||||||||
Basic EPS - Continuing Operations Growth | aa.aa | - | - | - | - | +88.28% | |||||||||
Diluted EPS - Continuing Operations | aa.aa | 0.34 | 0.55 | - | - | - | |||||||||
Diluted EPS - Continuing Operations Growth | aa.aa | - | +61.77% | - | - | - | |||||||||
Basic Weighted Average Shares Outstanding | aa.aa | - | 180.58 | - | 192.63 | - | |||||||||
Diluted Weighted Average Shares Outstanding | aa.aa | - | - | - | - | - | |||||||||
Dividend Per Share | aa.aa | - | - | - | - | - | |||||||||
Dividend Per Share Growth | aa.aa | - | - | - | - | - | |||||||||
EBITDA | aa.aa | - | - | - | - | 5,765.58 | |||||||||
EBITDA Growth | aa.aa | - | - | - | - | - | |||||||||
EBITDA Margin % | aa.aa | - | 10.36% | - | - | 26.3% | |||||||||
EBIT | aa.aa | - | 660.66 | 1,722.39 | - | 4,653.16 | |||||||||