| Period Ending: | 2021 31/03 | 2022 31/03 | 2023 31/03 | 2024 31/03 | 2025 31/03 | 2026 31/03 | |||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | aa.aa | 173.23 | 124.07 | 0.62 | - | - | |||||||||
Total Revenues Growth | aa.aa | -40.12% | -28.38% | -99.5% | - | - | |||||||||
Cost Of Revenues | aa.aa | 165.59 | 108.01 | -16.68 | -2.71 | 11.63 | |||||||||
Gross Profit | aa.aa | 7.65 | 16.07 | 17.3 | 2.71 | -11.63 | |||||||||
Gross Profit Growth | aa.aa | -14.65% | +110.16% | +7.65% | -84.31% | -528.48% | |||||||||
Gross Profit Margin % | aa.aa | 4.41% | 12.95% | 2,776.57% | - | - | |||||||||
Other Operating Expenses, Total | aa.aa | 6.59 | 15.32 | 10.68 | 6.52 | 14.43 | |||||||||
| |||||||||||||||
Operating Income | aa.aa | 1.06 | 0.75 | 6.62 | -3.81 | -26.06 | |||||||||
Operating Income Growth | aa.aa | -74.1% | -29.72% | +788.72% | -157.47% | -584.76% | |||||||||
EBIT Margin % | aa.aa | 0.61% | 0.6% | 1,062.76% | - | - | |||||||||
Net Interest Expenses | aa.aa | 0.48 | -2.52 | -12.4 | -0.62 | -0.62 | |||||||||
Net Interest Expenses Growth | aa.aa | +792.59% | -622.61% | -392.1% | +94.99% | +0.64% | |||||||||
Interest Expense, Total | aa.aa | -0.01 | -3.22 | -12.83 | -0.62 | -2.36 | |||||||||
Interest And Investment Income | aa.aa | 0.5 | 0.7 | 0.44 | - | 1.74 | |||||||||
Other Non Operating Expenses, Total | aa.aa | 0.03 | -0.04 | 0.63 | -2.94 | -0.68 | |||||||||
EBT, Excl. Unusual Items | aa.aa | 1.57 | -1.81 | -5.15 | -7.37 | -27.35 | |||||||||
Gain (Loss) On Sale Of Assets | aa.aa | - | - | - | - | 0.6 | |||||||||
Other Unusual Items, Total | aa.aa | - | - | - | - | - | |||||||||
EBT, Incl. Unusual Items | aa.aa | 1.57 | -1.81 | -5.15 | -7.37 | -26.76 | |||||||||
EBT, Incl. Unusual Items Growth | aa.aa | -62.09% | -215.32% | -183.9% | -43.11% | -263.03% | |||||||||
EBT, Incl. Unusual Items Margin | aa.aa | 0.91% | -1.46% | -826.65% | - | - | |||||||||
Income Tax Expense | aa.aa | 0.44 | 0.44 | -2.18 | -1.1 | 41.43 | |||||||||
Net Income to Company | aa.aa | 1.13 | -2.25 | -2.97 | -6.27 | -68.18 | |||||||||
Minority Interest | aa.aa | - | - | - | - | - | |||||||||
Net Income | aa.aa | 1.13 | -2.25 | -2.97 | -6.27 | -68.18 | |||||||||
Net Income Growth | aa.aa | -63.99% | -299.38% | -32.12% | -110.86% | -987.27% | |||||||||
Net Income Margin % | aa.aa | 0.65% | -1.81% | -477.37% | - | - | |||||||||
Preferred Dividend and Other Adjustments | aa.aa | - | - | - | - | - | |||||||||
Net Income to Common Excl. Extra Items | aa.aa | 1.13 | -2.25 | -2.97 | -6.27 | -68.18 | |||||||||
Basic EPS - Continuing Operations | aa.aa | 0.31 | -0.33 | -0.14 | -0.29 | -3.02 | |||||||||
Basic EPS - Continuing Operations Growth | aa.aa | - | -206.56% | +58.05% | -107.54% | -938.4% | |||||||||
Diluted EPS - Continuing Operations | aa.aa | 0.31 | -0.33 | -0.14 | -0.29 | -3.02 | |||||||||
Diluted EPS - Continuing Operations Growth | aa.aa | - | -207.65% | +58.05% | -107.54% | -939.45% | |||||||||
Basic Weighted Average Shares Outstanding | aa.aa | 3.61 | 6.75 | 21.24 | 21.58 | 22.6 | |||||||||
Diluted Weighted Average Shares Outstanding | aa.aa | 3.61 | 6.75 | 21.24 | 21.58 | 22.6 | |||||||||
Dividend Per Share | aa.aa | - | - | - | - | - | |||||||||
Dividend Per Share Growth | aa.aa | - | - | - | - | - | |||||||||
EBITDA | aa.aa | 1.07 | 0.88 | 6.83 | -3.54 | -25.79 | |||||||||
EBITDA Growth | aa.aa | -73.82% | -17.63% | +673.61% | -151.87% | -627.94% | |||||||||
EBITDA Margin % | aa.aa | 0.62% | 0.71% | 1,096.47% | - | - | |||||||||
EBIT | aa.aa | 1.06 | 0.75 | 6.62 | -3.81 | -26.06 | |||||||||