| Period Ending: | 2019 30/06 | 2020 30/06 | 2021 30/06 | 2022 30/06 | 2023 30/06 | 2024 30/06 | 2025 30/06 | 2025 31/12 | |||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |||||||||
Total Revenues Growth | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |||||||||
Cost Of Revenues | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |||||||||
Gross Profit | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |||||||||
Gross Profit Growth | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |||||||||
Gross Profit Margin % | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |||||||||
Other Operating Expenses, Total | aa.aa | aa.aa | aa.aa | 1.96 | 2.27 | 2.96 | 2.03 | 2.66 | |||||||||
| |||||||||||||||||
Operating Income | aa.aa | aa.aa | aa.aa | -1.96 | -2.27 | -2.96 | -2.03 | -2.66 | |||||||||
Operating Income Growth | aa.aa | aa.aa | aa.aa | -768.59% | -15.71% | -30.5% | +31.26% | -30.69% | |||||||||
EBIT Margin % | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |||||||||
Net Interest Expenses | aa.aa | aa.aa | aa.aa | 0.02 | 0.07 | 0.23 | 0.07 | 0.03 | |||||||||
Net Interest Expenses Growth | aa.aa | aa.aa | aa.aa | +57.23% | +357.85% | +221.08% | -69.52% | -56.99% | |||||||||
Interest Expense, Total | aa.aa | aa.aa | aa.aa | -0.03 | -0 | -0 | - | - | |||||||||
Interest And Investment Income | aa.aa | aa.aa | aa.aa | 0.05 | 0.07 | 0.23 | 0.07 | 0.03 | |||||||||
Other Non Operating Expenses, Total | aa.aa | aa.aa | aa.aa | 0.1 | 0.14 | -0.34 | 0 | -0.04 | |||||||||
EBT, Excl. Unusual Items | aa.aa | aa.aa | aa.aa | -1.85 | -2.05 | -3.07 | -1.96 | -2.67 | |||||||||
Gain (Loss) On Sale Of Assets | aa.aa | aa.aa | aa.aa | - | 0.01 | - | - | - | |||||||||
Other Unusual Items, Total | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |||||||||
EBT, Incl. Unusual Items | aa.aa | aa.aa | aa.aa | -1.85 | -2.04 | -3.07 | -1.96 | -2.67 | |||||||||
EBT, Incl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | -755.89% | -10.39% | -50.77% | +36.2% | -36.36% | |||||||||
EBT, Incl. Unusual Items Margin | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |||||||||
Income Tax Expense | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |||||||||
Net Income to Company | aa.aa | aa.aa | aa.aa | -1.85 | -2.04 | -3.07 | -1.96 | -2.67 | |||||||||
Minority Interest | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |||||||||
Net Income | aa.aa | aa.aa | aa.aa | -1.85 | -2.04 | -3.07 | -1.96 | -2.67 | |||||||||
Net Income Growth | aa.aa | aa.aa | aa.aa | -755.89% | -10.39% | -50.77% | +36.2% | -36.36% | |||||||||
Net Income Margin % | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |||||||||
Preferred Dividend and Other Adjustments | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |||||||||
Net Income to Common Excl. Extra Items | aa.aa | aa.aa | aa.aa | -1.85 | -2.04 | -3.07 | -1.96 | -2.67 | |||||||||
Basic EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | -0.09 | -0.02 | -0.02 | -0.01 | -0.01 | |||||||||
Basic EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | +11.94% | +83.11% | -36.36% | +42.2% | -14.34% | |||||||||
Diluted EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | -0.09 | -0.02 | -0.02 | -0.01 | -0.01 | |||||||||
Diluted EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | +11.92% | +83.07% | -36.85% | +42.55% | -14.34% | |||||||||
Basic Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | 20.56 | 134.42 | 148.63 | 164.05 | 195.66 | |||||||||
Diluted Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | 20.56 | 134.42 | 148.63 | 164.05 | 195.66 | |||||||||
Dividend Per Share | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |||||||||
Dividend Per Share Growth | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |||||||||
EBITDA | aa.aa | aa.aa | aa.aa | -1.96 | -2.26 | -2.43 | -2.03 | - | |||||||||
EBITDA Growth | aa.aa | aa.aa | aa.aa | - | -15.6% | -7.14% | +16.27% | - | |||||||||
EBITDA Margin % | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |||||||||
EBIT | aa.aa | aa.aa | aa.aa | -1.96 | -2.27 | -2.96 | -2.03 | -2.66 | |||||||||