| Period Ending: | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | 2025 31/12 | |||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | aa.aa | aa.aa | - | - | - | - | 0.2 | |||||||||
Total Revenues Growth | aa.aa | aa.aa | - | - | - | - | - | |||||||||
Cost Of Revenues | aa.aa | aa.aa | - | - | - | - | 0.62 | |||||||||
Gross Profit | aa.aa | aa.aa | - | - | - | - | -0.41 | |||||||||
Gross Profit Growth | aa.aa | aa.aa | - | - | - | - | - | |||||||||
Gross Profit Margin % | aa.aa | aa.aa | - | - | - | - | -202.49% | |||||||||
Other Operating Expenses, Total | aa.aa | aa.aa | 4.5 | 8.74 | 10.13 | 5.57 | 12.88 | |||||||||
| ||||||||||||||||
Operating Income | aa.aa | aa.aa | -4.5 | -8.74 | -10.13 | -5.57 | -13.29 | |||||||||
Operating Income Growth | aa.aa | aa.aa | -92.75% | -94.3% | -15.88% | +45.02% | -138.75% | |||||||||
EBIT Margin % | aa.aa | aa.aa | - | - | - | - | -6,512.09% | |||||||||
Net Interest Expenses | aa.aa | aa.aa | -0.17 | -1.32 | 0.14 | -1.66 | -0.42 | |||||||||
Net Interest Expenses Growth | aa.aa | aa.aa | -5,102.88% | -691.87% | +110.46% | -1,305.28% | +74.97% | |||||||||
Interest Expense, Total | aa.aa | aa.aa | -0.17 | -1.32 | - | -1.66 | -0.42 | |||||||||
Interest And Investment Income | aa.aa | aa.aa | - | - | 0.14 | - | - | |||||||||
Other Non Operating Expenses, Total | aa.aa | aa.aa | - | 5.42 | 0.12 | 3.01 | -256.63 | |||||||||
EBT, Excl. Unusual Items | aa.aa | aa.aa | -4.66 | -4.64 | -9.87 | -4.23 | -270.34 | |||||||||
Gain (Loss) On Sale Of Assets | aa.aa | aa.aa | - | - | - | - | - | |||||||||
Other Unusual Items, Total | aa.aa | aa.aa | - | - | - | -1 | - | |||||||||
EBT, Incl. Unusual Items | aa.aa | aa.aa | -4.66 | -4.64 | -9.87 | -5.23 | -270.34 | |||||||||
EBT, Incl. Unusual Items Growth | aa.aa | aa.aa | -99.31% | +0.53% | -112.77% | +47.07% | -5,073.62% | |||||||||
EBT, Incl. Unusual Items Margin | aa.aa | aa.aa | - | - | - | - | -132,439.47% | |||||||||
Income Tax Expense | aa.aa | aa.aa | - | - | -0.03 | - | - | |||||||||
Net Income to Company | aa.aa | aa.aa | -4.66 | -4.64 | -9.84 | -9.3 | -282.5 | |||||||||
Minority Interest | aa.aa | aa.aa | - | - | - | - | - | |||||||||
Net Income | aa.aa | aa.aa | -4.66 | -4.64 | -9.84 | -9.3 | -282.5 | |||||||||
Net Income Growth | aa.aa | aa.aa | -99.31% | +0.53% | -112.12% | +5.54% | -2,938.9% | |||||||||
Net Income Margin % | aa.aa | aa.aa | - | - | - | - | -138,400.02% | |||||||||
Preferred Dividend and Other Adjustments | aa.aa | aa.aa | - | - | - | - | - | |||||||||
Net Income to Common Excl. Extra Items | aa.aa | aa.aa | -4.66 | -4.64 | -9.84 | -5.23 | -270.34 | |||||||||
Basic EPS - Continuing Operations | aa.aa | aa.aa | - | - | - | - | -10.68 | |||||||||
Basic EPS - Continuing Operations Growth | aa.aa | aa.aa | - | - | - | - | - | |||||||||
Diluted EPS - Continuing Operations | aa.aa | aa.aa | - | - | - | - | -10.68 | |||||||||
Diluted EPS - Continuing Operations Growth | aa.aa | aa.aa | - | - | - | - | - | |||||||||
Basic Weighted Average Shares Outstanding | aa.aa | aa.aa | - | - | - | - | 25.31 | |||||||||
Diluted Weighted Average Shares Outstanding | aa.aa | aa.aa | - | - | - | - | 25.31 | |||||||||
Dividend Per Share | aa.aa | aa.aa | - | - | - | - | - | |||||||||
Dividend Per Share Growth | aa.aa | aa.aa | - | - | - | - | - | |||||||||
EBITDA | aa.aa | aa.aa | -4.47 | -8.08 | -9.24 | -5.53 | -13.16 | |||||||||
EBITDA Growth | aa.aa | aa.aa | -92.43% | -80.9% | -14.35% | +40.18% | -137.97% | |||||||||
EBITDA Margin % | aa.aa | aa.aa | - | - | - | - | -6,447.16% | |||||||||
EBIT | aa.aa | aa.aa | -4.5 | -8.74 | -10.13 | -5.57 | -13.29 | |||||||||