| Period Ending: | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | 2025 31/12 | |||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | aa.aa | aa.aa | 0.02 | 0.04 | 0.03 | 0.08 | 0.7 | |||||||||
Total Revenues Growth | aa.aa | aa.aa | -80.85% | +122.22% | -32.5% | +203.7% | +750% | |||||||||
Cost Of Revenues | aa.aa | aa.aa | 0.01 | 0.03 | 0.02 | 0.03 | 0.27 | |||||||||
Gross Profit | aa.aa | aa.aa | 0.01 | 0.01 | 0 | 0.05 | 0.43 | |||||||||
Gross Profit Growth | aa.aa | aa.aa | -74.36% | -30% | -42.86% | +1,150% | +750% | |||||||||
Gross Profit Margin % | aa.aa | aa.aa | 55.56% | 17.5% | 14.81% | 60.98% | 60.98% | |||||||||
Other Operating Expenses, Total | aa.aa | aa.aa | 14.98 | 9.7 | 9.91 | 10.44 | 13.44 | |||||||||
| ||||||||||||||||
Operating Income | aa.aa | aa.aa | -14.97 | -9.69 | -9.9 | -10.39 | -13.01 | |||||||||
Operating Income Growth | aa.aa | aa.aa | -229.08% | +35.26% | -2.17% | -4.87% | -25.28% | |||||||||
EBIT Margin % | aa.aa | aa.aa | -83,183.33% | -24,235% | -36,681.48% | -12,665.85% | -1,866.86% | |||||||||
Net Interest Expenses | aa.aa | aa.aa | -0.02 | 0.01 | 0.01 | 0.01 | -0.07 | |||||||||
Net Interest Expenses Growth | aa.aa | aa.aa | +99.77% | +131.25% | +140% | -41.67% | -1,142.86% | |||||||||
Interest Expense, Total | aa.aa | aa.aa | -0.02 | - | - | - | -0.07 | |||||||||
Interest And Investment Income | aa.aa | aa.aa | 0 | 0.01 | 0.01 | 0.01 | - | |||||||||
Other Non Operating Expenses, Total | aa.aa | aa.aa | -2.14 | -1.78 | 1.39 | 0.05 | 2.55 | |||||||||
EBT, Excl. Unusual Items | aa.aa | aa.aa | -17.13 | -11.47 | -8.5 | -10.33 | -10.53 | |||||||||
Gain (Loss) On Sale Of Assets | aa.aa | aa.aa | - | - | - | - | - | |||||||||
Other Unusual Items, Total | aa.aa | aa.aa | - | - | - | - | - | |||||||||
EBT, Incl. Unusual Items | aa.aa | aa.aa | -17.13 | -11.47 | -8.5 | -10.33 | -10.53 | |||||||||
EBT, Incl. Unusual Items Growth | aa.aa | aa.aa | +25.97% | +33.02% | +25.91% | -21.53% | -1.98% | |||||||||
EBT, Incl. Unusual Items Margin | aa.aa | aa.aa | -95,144.44% | -28,677.5% | -31,477.78% | -12,596.34% | -1,511.19% | |||||||||
Income Tax Expense | aa.aa | aa.aa | - | 0.02 | - | 0 | -0.02 | |||||||||
Net Income to Company | aa.aa | aa.aa | -17.13 | -11.5 | -8.5 | -10.33 | -10.51 | |||||||||
Minority Interest | aa.aa | aa.aa | - | - | - | - | - | |||||||||
Net Income | aa.aa | aa.aa | -17.13 | -11.5 | -8.5 | -10.33 | -10.51 | |||||||||
Net Income Growth | aa.aa | aa.aa | +25.97% | +32.88% | +26.06% | -21.54% | -1.73% | |||||||||
Net Income Margin % | aa.aa | aa.aa | -95,144.44% | -28,737.5% | -31,477.78% | -12,597.56% | -1,507.75% | |||||||||
Preferred Dividend and Other Adjustments | aa.aa | aa.aa | - | - | - | 9.22 | - | |||||||||
Net Income to Common Excl. Extra Items | aa.aa | aa.aa | -17.13 | -11.5 | -8.5 | -19.55 | -10.51 | |||||||||
Basic EPS - Continuing Operations | aa.aa | aa.aa | -1,187.74 | -694.23 | -315.97 | -299.89 | -64.42 | |||||||||
Basic EPS - Continuing Operations Growth | aa.aa | aa.aa | - | +41.55% | +54.49% | +5.09% | +78.52% | |||||||||
Diluted EPS - Continuing Operations | aa.aa | aa.aa | -1,187.74 | -694.23 | -315.97 | -300 | -64.5 | |||||||||
Diluted EPS - Continuing Operations Growth | aa.aa | aa.aa | - | +41.55% | +54.49% | +5.05% | +78.5% | |||||||||
Basic Weighted Average Shares Outstanding | aa.aa | aa.aa | 0.01 | 0.02 | 0.03 | 0.07 | 0.16 | |||||||||
Diluted Weighted Average Shares Outstanding | aa.aa | aa.aa | 0.01 | 0.02 | 0.03 | 0.07 | 0.16 | |||||||||
Dividend Per Share | aa.aa | aa.aa | - | - | - | - | - | |||||||||
Dividend Per Share Growth | aa.aa | aa.aa | - | - | - | - | - | |||||||||
EBITDA | aa.aa | aa.aa | -14.76 | -9.5 | -9.76 | -10.13 | -12.8 | |||||||||
EBITDA Growth | aa.aa | aa.aa | -239.17% | +35.68% | -2.77% | -3.78% | -26.38% | |||||||||
EBITDA Margin % | aa.aa | aa.aa | -82,022.22% | -23,740% | -36,144.44% | -12,351.22% | -1,836.44% | |||||||||
EBIT | aa.aa | aa.aa | -14.97 | -9.69 | -9.9 | -10.39 | -13.01 | |||||||||