| Period Ending: | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | 2025 31/12 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
Interest Income, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 46,873.27 | 90,456.18 | 151,901.27 | 159,232.94 | 88,953.4 | |
Interest Income, Total Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -10.24% | +92.98% | +67.93% | +4.83% | -44.14% | |
Interest Expense, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 20,584.64 | 45,828.35 | 57,117.65 | 65,620.02 | 27,349.63 | |
Interest Expense, Total Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -14.52% | +122.63% | +24.63% | +14.89% | -58.32% | |
Net Interest Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 26,288.63 | 44,627.83 | 94,783.62 | 93,612.92 | 61,603.77 | |
Net Interest Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -6.58% | +69.76% | +112.39% | -1.24% | -34.19% | |
Provision For Loan Losses | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 468.61 | -1,334.59 | -180.79 | -5,017.13 | -1,824.98 | |
Provision For Loan Losses Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -90.49% | -384.8% | +86.45% | -2,675.1% | +63.62% | |
Net Interest Income After Provision | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 25,820.02 | 45,962.42 | 94,964.41 | 98,630.05 | 63,428.75 | |
Net Interest Inc After Loan Loss Prov Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +11.25% | +78.01% | +106.61% | +3.86% | -35.69% | |
Non Interest Income, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 10,950.46 | 18,020.24 | 13,289.24 | 22,701.85 | 18,949.58 | |
Non Interest Expense, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 12,137.02 | 13,845.44 | 18,999.95 | 22,460.23 | 23,871.63 | |
EBT, Excl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 24,633.46 | 50,137.22 | 89,253.7 | 98,871.67 | 58,506.71 | |
EBT, Excl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +4.4% | +103.53% | +78.02% | +10.78% | -40.83% | |
EBT Excl. Non-Recurring Items Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 66.99 | 78.36 | 82.45 | 81.49 | 71.02 | |
Unusual Expense | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -128.18 | 13.72 | 32.5 | -1,748.49 | 14.18 | |
EBT, Incl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 24,761.64 | 50,123.5 | 89,221.21 | 100,620.15 | 58,492.54 | |
EBT, Incl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +4.85% | +102.42% | +78% | +12.78% | -41.87% | |
EBT Margin | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 67.34 | 78.34 | 82.42 | 82.93 | 71 | |
Income Tax Expense | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 11,033.97 | 30,279.12 | 46,599.38 | 54,553.39 | 29,711.68 | |
Net Income to Company | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 13,727.67 | 19,844.38 | 42,621.83 | 46,066.76 | 28,780.85 | |
Minority Interest | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 13,727.67 | 19,844.38 | 42,621.83 | 46,066.76 | 28,780.85 | |
Net Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +4.53% | +44.56% | +114.78% | +8.08% | -37.52% | |
Net Income Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 37.33% | 31.02% | 39.37% | 37.97% | 34.94% | |
Preferred Dividend and Other Adjustments | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |
Net Income to Common Excl. Extra Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 13,727.67 | 19,844.38 | 42,621.83 | 46,066.76 | 28,780.85 | |
Basic EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 3.55 | 5.13 | 11.01 | 11.9 | 7.43 | |
Basic EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +4.53% | +44.56% | +114.78% | +8.08% | -37.52% | |
Diluted EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 3.55 | 5.13 | 11.01 | 11.9 | 7.43 | |
Diluted EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +4.53% | +44.56% | +114.78% | +8.08% | -37.52% | |
Basic Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 3,871.59 | 3,871.59 | 3,871.59 | 3,871.59 | 3,871.59 | |
Diluted Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 3,871.59 | 3,871.59 | 3,871.59 | 3,871.59 | 3,871.59 | |
Dividend Per Share | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 3 | 4 | 9 | 9 | 6.5 | |
Dividend Per Share Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +9.09% | +33.33% | +125% | 0% | -27.78% | |