| Period Ending: | 2021 30/06 | 2022 30/06 | 2023 30/06 | 2024 30/06 | 2025 30/06 | 2026 30/06 | |||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | aa.aa | - | - | - | - | - | |||||||||
Total Revenues Growth | aa.aa | - | - | - | - | - | |||||||||
Cost Of Revenues | aa.aa | - | - | - | - | - | |||||||||
Gross Profit | aa.aa | - | - | - | - | - | |||||||||
Gross Profit Growth | aa.aa | - | - | - | - | - | |||||||||
Gross Profit Margin % | aa.aa | - | - | - | - | - | |||||||||
Other Operating Expenses, Total | aa.aa | 1.28 | 1.76 | 3.95 | 31.87 | 44.74 | |||||||||
| |||||||||||||||
Operating Income | aa.aa | -1.28 | -1.76 | -3.95 | -31.87 | -44.74 | |||||||||
Operating Income Growth | aa.aa | +1.3% | -38.12% | -123.85% | -707.74% | -40.41% | |||||||||
EBIT Margin % | aa.aa | - | - | - | - | - | |||||||||
Net Interest Expenses | aa.aa | -0 | 0.02 | 0.02 | 0.04 | 1.09 | |||||||||
Net Interest Expenses Growth | aa.aa | +88.73% | +549.76% | +47.45% | +81.31% | +2,621% | |||||||||
Interest Expense, Total | aa.aa | -0 | -0 | -0 | -0.04 | -0.42 | |||||||||
Interest And Investment Income | aa.aa | - | 0.02 | 0.02 | 0.08 | 1.52 | |||||||||
Other Non Operating Expenses, Total | aa.aa | - | -0 | - | 0.02 | 1.04 | |||||||||
EBT, Excl. Unusual Items | aa.aa | -1.28 | -1.75 | -3.92 | -31.8 | -42.62 | |||||||||
Gain (Loss) On Sale Of Assets | aa.aa | - | - | - | - | - | |||||||||
Other Unusual Items, Total | aa.aa | - | - | - | - | - | |||||||||
EBT, Incl. Unusual Items | aa.aa | -1.28 | -1.75 | -3.92 | -31.8 | -42.84 | |||||||||
EBT, Incl. Unusual Items Growth | aa.aa | +3.26% | -36.74% | -124.26% | -710.68% | -34.69% | |||||||||
EBT, Incl. Unusual Items Margin | aa.aa | - | - | - | - | - | |||||||||
Income Tax Expense | aa.aa | - | - | - | - | - | |||||||||
Net Income to Company | aa.aa | -1.28 | -1.75 | -3.92 | -31.8 | -42.84 | |||||||||
Minority Interest | aa.aa | -0 | - | 0.01 | - | - | |||||||||
Net Income | aa.aa | -1.28 | -1.75 | -3.91 | -31.8 | -42.84 | |||||||||
Net Income Growth | aa.aa | +3.19% | -36.74% | -123.69% | -712.75% | -34.69% | |||||||||
Net Income Margin % | aa.aa | - | - | - | - | - | |||||||||
Preferred Dividend and Other Adjustments | aa.aa | - | - | - | - | - | |||||||||
Net Income to Common Excl. Extra Items | aa.aa | -1.28 | -1.75 | -3.91 | -31.8 | -42.84 | |||||||||
Basic EPS - Continuing Operations | aa.aa | -0.03 | -0.03 | -0.03 | -0.08 | -0.07 | |||||||||
Basic EPS - Continuing Operations Growth | aa.aa | - | +10.7% | +3.2% | -216.15% | +20.3% | |||||||||
Diluted EPS - Continuing Operations | aa.aa | -0.03 | -0.03 | -0.03 | -0.08 | -0.07 | |||||||||
Diluted EPS - Continuing Operations Growth | aa.aa | - | +10.7% | +3.12% | -215.88% | +20.25% | |||||||||
Basic Weighted Average Shares Outstanding | aa.aa | 42.57 | 65.18 | 150.62 | 387.22 | 654.39 | |||||||||
Diluted Weighted Average Shares Outstanding | aa.aa | 42.57 | 65.18 | 150.62 | 387.22 | 654.39 | |||||||||
Dividend Per Share | aa.aa | - | - | - | - | - | |||||||||
Dividend Per Share Growth | aa.aa | - | - | - | - | - | |||||||||
EBITDA | aa.aa | -1.27 | -1.74 | -3.93 | -31.22 | -43.41 | |||||||||
EBITDA Growth | aa.aa | +2.11% | -37.82% | -125.12% | -695.33% | -39.07% | |||||||||
EBITDA Margin % | aa.aa | - | - | - | - | - | |||||||||
EBIT | aa.aa | -1.28 | -1.76 | -3.95 | -31.87 | -44.74 | |||||||||