| Period Ending: | 2000 31/12 | 2001 31/12 | 2002 31/12 | 2003 31/12 | 2004 31/12 | 2005 31/12 | 2006 31/12 | 2007 31/12 | 2008 31/12 | |||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | aa.aa | aa.aa | aa.aa | aa.aa | 8.15 | 7.5 | 8.57 | 320.71 | 326.11 | |||||||||
Total Revenues Growth | aa.aa | aa.aa | aa.aa | aa.aa | -18.18% | -7.98% | +14.19% | +3,643.63% | +1.68% | |||||||||
Cost Of Revenues | aa.aa | aa.aa | aa.aa | aa.aa | 7.5 | 7.67 | 8.4 | 310.79 | 319.51 | |||||||||
Gross Profit | aa.aa | aa.aa | aa.aa | aa.aa | 0.65 | -0.16 | 0.17 | 9.92 | 6.6 | |||||||||
Gross Profit Growth | aa.aa | aa.aa | aa.aa | aa.aa | -69.98% | -125.12% | +203.32% | +5,743.31% | -33.49% | |||||||||
Gross Profit Margin % | aa.aa | aa.aa | aa.aa | aa.aa | 8.02% | -2.19% | 1.98% | 3.09% | 2.02% | |||||||||
Other Operating Expenses, Total | aa.aa | aa.aa | aa.aa | aa.aa | 2.19 | 3.01 | 1.93 | 13.44 | 12.53 | |||||||||
| ||||||||||||||||||
Operating Income | aa.aa | aa.aa | aa.aa | aa.aa | -1.54 | -3.18 | -1.76 | -3.52 | -5.94 | |||||||||
Operating Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | +8.8% | -106.24% | +44.71% | -100.14% | -68.84% | |||||||||
EBIT Margin % | aa.aa | aa.aa | aa.aa | aa.aa | -18.9% | -42.36% | -20.51% | -1.1% | -1.82% | |||||||||
Net Interest Expenses | aa.aa | aa.aa | aa.aa | aa.aa | 0.19 | 0.15 | 0.16 | -1.81 | -1.71 | |||||||||
Net Interest Expenses Growth | aa.aa | aa.aa | aa.aa | aa.aa | -36.46% | -22.99% | +10.91% | -1,206.41% | +5.63% | |||||||||
Interest Expense, Total | aa.aa | aa.aa | aa.aa | aa.aa | -0.01 | -0.01 | -0.05 | -2.33 | -2.32 | |||||||||
Interest And Investment Income | aa.aa | aa.aa | aa.aa | aa.aa | 0.2 | 0.16 | 0.22 | 0.52 | 0.61 | |||||||||
Other Non Operating Expenses, Total | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | -0.41 | -0.23 | |||||||||
EBT, Excl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | -1.35 | -3.03 | -1.59 | -5.74 | -7.88 | |||||||||
Gain (Loss) On Sale Of Assets | aa.aa | aa.aa | aa.aa | aa.aa | 0 | 0.03 | 0.09 | - | 0.35 | |||||||||
Other Unusual Items, Total | aa.aa | aa.aa | aa.aa | aa.aa | - | - | -0.74 | - | 5.46 | |||||||||
EBT, Incl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | -1.34 | -3 | 0.59 | -5.74 | -2.06 | |||||||||
EBT, Incl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | aa.aa | -77.88% | -122.79% | +119.71% | -1,071.73% | +64.04% | |||||||||
EBT, Incl. Unusual Items Margin | aa.aa | aa.aa | aa.aa | aa.aa | -16.49% | -39.93% | 6.89% | -1.79% | -0.63% | |||||||||
Income Tax Expense | aa.aa | aa.aa | aa.aa | aa.aa | - | -0 | -0.4 | -2.1 | -0.48 | |||||||||
Net Income to Company | aa.aa | aa.aa | aa.aa | aa.aa | -1.34 | -3 | 0.99 | -3.64 | -1.58 | |||||||||
Minority Interest | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | 0.06 | |||||||||
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | -1.34 | -3 | 0.99 | -3.64 | -1.52 | |||||||||
Net Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | -85.37% | -122.74% | +133.11% | -466.77% | +58.13% | |||||||||
Net Income Margin % | aa.aa | aa.aa | aa.aa | aa.aa | -16.49% | -39.92% | 11.58% | -1.13% | -0.47% | |||||||||
Preferred Dividend and Other Adjustments | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |||||||||
Net Income to Common Excl. Extra Items | aa.aa | aa.aa | aa.aa | aa.aa | -1.34 | -3 | 0.99 | -3.64 | -1.52 | |||||||||
Basic EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | -5.38 | -11.98 | 3.97 | -14.55 | -6.09 | |||||||||
Basic EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | -85.37% | -122.74% | +133.11% | -466.77% | +58.13% | |||||||||
Diluted EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | -5.38 | -11.98 | 3.97 | -14.55 | -6.09 | |||||||||
Diluted EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | -85.37% | -122.74% | +133.11% | -466.77% | +58.13% | |||||||||
Basic Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | 0.25 | 0.25 | 0.25 | 0.25 | 0.25 | |||||||||
Diluted Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | 0.25 | 0.25 | 0.25 | 0.25 | 0.25 | |||||||||
Dividend Per Share | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |||||||||
Dividend Per Share Growth | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |||||||||
EBITDA | aa.aa | aa.aa | aa.aa | aa.aa | -1.33 | -3.02 | -1.6 | -1.16 | -4.39 | |||||||||
EBITDA Growth | aa.aa | aa.aa | aa.aa | aa.aa | -24.15% | -127.65% | +47% | +27.32% | -276.6% | |||||||||
EBITDA Margin % | aa.aa | aa.aa | aa.aa | aa.aa | -16.29% | -40.29% | -18.7% | -0.36% | -1.34% | |||||||||
EBIT | aa.aa | aa.aa | aa.aa | aa.aa | -1.54 | -3.18 | -1.76 | -3.52 | -5.94 | |||||||||