| Period Ending: | 2020 30/06 | 2021 30/06 | 2022 30/06 | 2023 30/06 | 2024 30/06 | 2025 30/06 | |||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | aa.aa | 14.02 | 79.67 | 69.41 | 22.07 | 2.33 | |||||||||
Total Revenues Growth | aa.aa | +5,128.24% | +468.28% | -12.89% | -68.21% | -89.44% | |||||||||
Cost Of Revenues | aa.aa | 13.88 | 79.2 | 68.89 | 21.25 | 0.66 | |||||||||
Gross Profit | aa.aa | 0.14 | 0.48 | 0.52 | 0.82 | 1.67 | |||||||||
Gross Profit Growth | aa.aa | +225.51% | +240.27% | +9.89% | +55.95% | +104.62% | |||||||||
Gross Profit Margin % | aa.aa | 1% | 0.6% | 0.75% | 3.7% | 71.65% | |||||||||
Other Operating Expenses, Total | aa.aa | 7.73 | 10.65 | 10.76 | 6.88 | 6.91 | |||||||||
| |||||||||||||||
Operating Income | aa.aa | -7.59 | -10.18 | -10.24 | -6.06 | -5.24 | |||||||||
Operating Income Growth | aa.aa | -6,743.03% | -34.01% | -0.59% | +40.77% | +13.55% | |||||||||
EBIT Margin % | aa.aa | -54.16% | -12.77% | -14.75% | -27.48% | -224.89% | |||||||||
Net Interest Expenses | aa.aa | -0.4 | -1.61 | -1.39 | -0.43 | -0 | |||||||||
Net Interest Expenses Growth | aa.aa | - | -299.26% | +13.88% | +68.73% | +98.85% | |||||||||
Interest Expense, Total | aa.aa | -0.4 | -1.61 | -1.39 | -0.43 | -0 | |||||||||
Interest And Investment Income | aa.aa | - | - | - | - | - | |||||||||
Other Non Operating Expenses, Total | aa.aa | 0.08 | 0.05 | -0.01 | 0.78 | 1.91 | |||||||||
EBT, Excl. Unusual Items | aa.aa | -7.92 | -11.73 | -11.63 | -5.72 | -3.34 | |||||||||
Gain (Loss) On Sale Of Assets | aa.aa | - | - | - | - | - | |||||||||
Other Unusual Items, Total | aa.aa | - | - | - | - | -19.52 | |||||||||
EBT, Incl. Unusual Items | aa.aa | -7.92 | -11.73 | -11.63 | -6.55 | -23.03 | |||||||||
EBT, Incl. Unusual Items Growth | aa.aa | -7,038.23% | -48.08% | +0.86% | +43.71% | -251.74% | |||||||||
EBT, Incl. Unusual Items Margin | aa.aa | -56.5% | -14.72% | -16.76% | -29.67% | -988.09% | |||||||||
Income Tax Expense | aa.aa | 0 | 0.02 | 0.1 | 0.04 | 0.35 | |||||||||
Net Income to Company | aa.aa | -7.92 | -11.75 | -11.73 | -6.59 | -23.38 | |||||||||
Minority Interest | aa.aa | - | - | - | - | - | |||||||||
Net Income | aa.aa | -7.92 | -11.75 | -11.73 | -6.59 | -23.38 | |||||||||
Net Income Growth | aa.aa | -7,040.03% | -48.24% | +0.16% | +43.84% | -254.92% | |||||||||
Net Income Margin % | aa.aa | -56.51% | -14.74% | -16.9% | -29.85% | -1,003.09% | |||||||||
Preferred Dividend and Other Adjustments | aa.aa | - | - | - | - | - | |||||||||
Net Income to Common Excl. Extra Items | aa.aa | -7.92 | -11.75 | -11.73 | -6.59 | -23.38 | |||||||||
Basic EPS - Continuing Operations | aa.aa | - | - | - | - | -397.33 | |||||||||
Basic EPS - Continuing Operations Growth | aa.aa | - | - | - | - | - | |||||||||
Diluted EPS - Continuing Operations | aa.aa | - | - | - | - | -397.33 | |||||||||
Diluted EPS - Continuing Operations Growth | aa.aa | - | - | - | - | - | |||||||||
Basic Weighted Average Shares Outstanding | aa.aa | - | - | - | - | 0.06 | |||||||||
Diluted Weighted Average Shares Outstanding | aa.aa | - | - | - | - | 0.06 | |||||||||
Dividend Per Share | aa.aa | - | - | - | - | - | |||||||||
Dividend Per Share Growth | aa.aa | - | - | - | - | - | |||||||||
EBITDA | aa.aa | -7.58 | -10.12 | -10.13 | -5.95 | -5.16 | |||||||||
EBITDA Growth | aa.aa | -6,734.54% | -33.38% | -0.12% | +41.3% | +13.14% | |||||||||
EBITDA Margin % | aa.aa | -54.1% | -12.7% | -14.59% | -26.94% | -221.59% | |||||||||
EBIT | aa.aa | -7.59 | -10.18 | -10.24 | -6.06 | -5.24 | |||||||||