| Period Ending: | 2017 31/03 | 2018 31/03 | 2019 31/03 | 2020 31/03 | 2021 31/03 | 2022 31/03 | 2023 31/03 | 2024 31/03 | 2025 31/03 | 2026 31/03 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2,103.6 | 2,569.82 | 2,748.57 | 2,947.28 | 2,924.47 | |
Gross Profit | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 419.8 | 469.32 | 547.9 | 563.64 | 528.24 | |
Operating Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 170.54 | 181.07 | 225.53 | 243.37 | 211.35 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 86.58 | 124.05 | 119.6 | 95.05 | 32.64 | |
Total Assets | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2,586.35 | 2,639.18 | 2,937.24 | 2,989.55 | 2,766.77 | |
Total Current Liabilities | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 518.72 | 441.99 | 711.36 | 750.16 | 564.24 | |
Total Equity | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,384.77 | 1,436.95 | 1,478.92 | 1,500.54 | 1,461.12 | |
Levered Free Cash Flow | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -71.66 | -69.2 | -156.07 | 259.6 | 65.13 | |
Cash from Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 44.88 | -10.56 | -74.63 | 326.97 | 129.1 | |
Cash from Investing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -142.66 | -50.35 | -60 | -58.82 | -42.96 | |
Cash from Financing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -16.76 | 38.95 | 125.68 | -63.24 | -284.34 | |
Net Change in Cash | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -115.57 | -22.96 | -9.1 | 204.52 | -197.94 | |