| Period Ending: | 2020 31/03 | 2021 31/03 | 2022 31/03 | 2023 31/03 | 2024 31/03 | 2025 31/03 | 2026 31/03 | |||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | aa.aa | aa.aa | - | 0.02 | 282.67 | 599.89 | 719.1 | |||||||||
Total Revenues Growth | aa.aa | aa.aa | - | - | +1,284,777.68% | +112.22% | +19.87% | |||||||||
Cost Of Revenues | aa.aa | aa.aa | - | 0.02 | 264.69 | 514.61 | 595.44 | |||||||||
Gross Profit | aa.aa | aa.aa | - | 0.01 | 17.98 | 85.28 | 123.66 | |||||||||
Gross Profit Growth | aa.aa | aa.aa | - | - | +333,096.33% | +374.22% | +45.01% | |||||||||
Gross Profit Margin % | aa.aa | aa.aa | - | 24.53% | 6.36% | 14.22% | 17.2% | |||||||||
Other Operating Expenses, Total | aa.aa | aa.aa | 0 | 0 | 26.8 | 35.38 | 46.29 | |||||||||
| ||||||||||||||||
Operating Income | aa.aa | aa.aa | -0 | 0 | -8.81 | 49.89 | 77.37 | |||||||||
Operating Income Growth | aa.aa | aa.aa | +37.5% | +135.88% | -982,545.15% | +666.17% | +55.06% | |||||||||
EBIT Margin % | aa.aa | aa.aa | - | 4.08% | -3.12% | 8.32% | 10.76% | |||||||||
Net Interest Expenses | aa.aa | aa.aa | - | - | -0.63 | -4.17 | -7.99 | |||||||||
Net Interest Expenses Growth | aa.aa | aa.aa | - | - | - | -558.35% | -91.35% | |||||||||
Interest Expense, Total | aa.aa | aa.aa | - | - | -0.63 | -4.17 | -7.99 | |||||||||
Interest And Investment Income | aa.aa | aa.aa | - | - | - | - | - | |||||||||
Other Non Operating Expenses, Total | aa.aa | aa.aa | -0 | -0 | 19.33 | 6.38 | 8.57 | |||||||||
EBT, Excl. Unusual Items | aa.aa | aa.aa | -0 | -0 | 9.88 | 52.1 | 77.95 | |||||||||
Gain (Loss) On Sale Of Assets | aa.aa | aa.aa | - | - | - | - | - | |||||||||
Other Unusual Items, Total | aa.aa | aa.aa | - | - | - | - | - | |||||||||
EBT, Incl. Unusual Items | aa.aa | aa.aa | -0 | -0 | 9.88 | 52.1 | 77.95 | |||||||||
EBT, Incl. Unusual Items Growth | aa.aa | aa.aa | +2.99% | +80.82% | +1,060,377.15% | +427.23% | +49.61% | |||||||||
EBT, Incl. Unusual Items Margin | aa.aa | aa.aa | - | -4.24% | 3.5% | 8.68% | 10.84% | |||||||||
Income Tax Expense | aa.aa | aa.aa | - | - | 2.65 | 13.08 | 20.56 | |||||||||
Net Income to Company | aa.aa | aa.aa | -0 | -0 | 7.24 | 39.02 | 57.39 | |||||||||
Minority Interest | aa.aa | aa.aa | - | - | - | - | - | |||||||||
Net Income | aa.aa | aa.aa | -0 | -0 | 7.24 | 39.02 | 57.39 | |||||||||
Net Income Growth | aa.aa | aa.aa | +2.99% | +80.82% | +776,425.21% | +439.31% | +47.07% | |||||||||
Net Income Margin % | aa.aa | aa.aa | - | -4.24% | 2.56% | 6.5% | 7.98% | |||||||||
Preferred Dividend and Other Adjustments | aa.aa | aa.aa | - | - | - | - | - | |||||||||
Net Income to Common Excl. Extra Items | aa.aa | aa.aa | -0 | -0 | 7.24 | 39.02 | 57.39 | |||||||||
Basic EPS - Continuing Operations | aa.aa | aa.aa | - | - | - | 9.73 | 14.31 | |||||||||
Basic EPS - Continuing Operations Growth | aa.aa | aa.aa | - | - | - | - | +47.06% | |||||||||
Diluted EPS - Continuing Operations | aa.aa | aa.aa | - | - | - | 9.73 | 14.31 | |||||||||
Diluted EPS - Continuing Operations Growth | aa.aa | aa.aa | - | - | - | - | +47.06% | |||||||||
Basic Weighted Average Shares Outstanding | aa.aa | aa.aa | - | - | - | 4.01 | 4.01 | |||||||||
Diluted Weighted Average Shares Outstanding | aa.aa | aa.aa | - | - | - | 4.01 | 4.01 | |||||||||
Dividend Per Share | aa.aa | aa.aa | - | - | - | - | - | |||||||||
Dividend Per Share Growth | aa.aa | aa.aa | - | - | - | - | - | |||||||||
EBITDA | aa.aa | aa.aa | - | - | - | 50.63 | 80.09 | |||||||||
EBITDA Growth | aa.aa | aa.aa | - | - | - | - | +58.21% | |||||||||
EBITDA Margin % | aa.aa | aa.aa | - | - | - | 8.44% | 11.14% | |||||||||
EBIT | aa.aa | aa.aa | -0 | 0 | -8.81 | 49.89 | 77.37 | |||||||||