| Period Ending: | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | 2025 31/12 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
Interest Income, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,220,900 | 1,635,300 | 2,454,400 | 4,101,900 | 4,976,100 | |
Interest Income, Total Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +15.64% | +33.94% | +50.09% | +67.12% | +21.31% | |
Interest Expense, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 547,200 | 1,305,700 | 1,648,200 | 3,555,100 | 4,467,000 | |
Interest Expense, Total Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +9.09% | +138.61% | +26.23% | +115.7% | +25.65% | |
Net Interest Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 673,700 | 329,600 | 806,200 | 546,800 | 509,100 | |
Net Interest Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +21.56% | -51.08% | +144.6% | -32.18% | -6.89% | |
Provision For Loan Losses | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 95,100 | 423,200 | 175,600 | 23,900 | 243,200 | |
Provision For Loan Losses Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -58.11% | +345.01% | -58.51% | -86.39% | +917.57% | |
Net Interest Income After Provision | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 578,600 | -93,600 | 630,600 | 522,900 | 265,900 | |
Net Interest Inc After Loan Loss Prov Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +76.83% | -116.18% | +773.72% | -17.08% | -49.15% | |
Non Interest Income, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 185,900 | -537,400 | 328,000 | 645,200 | 873,400 | |
Non Interest Expense, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 365,900 | 345,900 | 488,600 | 611,900 | 719,400 | |
EBT, Excl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 398,600 | -976,900 | 470,000 | 556,200 | 419,900 | |
EBT, Excl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +102.64% | -345.08% | +148.11% | +18.34% | -24.51% | |
EBT Excl. Non-Recurring Items Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 52.14 | 154.82 | 49.03 | 47.62 | 36.86 | |
Unusual Expense | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 700 | -126,400 | -48,200 | -17,700 | -3,200 | |
EBT, Incl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 397,900 | -850,500 | 518,200 | 573,900 | 423,100 | |
EBT, Incl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +343.59% | -313.75% | +160.93% | +10.75% | -26.28% | |
EBT Margin | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 52.05 | 134.79 | 54.06 | 49.13 | 37.14 | |
Income Tax Expense | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 70,500 | -183,000 | 86,000 | 22,500 | -79,000 | |
Net Income to Company | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 327,400 | -667,500 | 432,200 | 551,400 | 502,100 | |
Minority Interest | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -2,100 | -6,900 | -11,600 | -16,100 | -18,400 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 325,300 | -674,400 | 420,600 | 535,300 | 483,700 | |
Net Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +303.6% | -307.32% | +162.37% | +27.27% | -9.64% | |
Net Income Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 42.55% | 106.88% | 43.88% | 45.83% | 42.46% | |
Preferred Dividend and Other Adjustments | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | 38,000 | 37,600 | |
Net Income to Common Excl. Extra Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 325,300 | -674,400 | 420,600 | 497,300 | 446,100 | |
Basic EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 117.05 | -270.25 | 95.49 | 94.01 | 79.03 | |
Basic EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +365.25% | -330.88% | +135.33% | -1.55% | -15.94% | |
Diluted EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 117.05 | -270.25 | 95.49 | 94.01 | 79.03 | |
Diluted EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +365.25% | -330.88% | +135.33% | -1.55% | -15.94% | |
Basic Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2,779.15 | 2,495.47 | 4,404.77 | 5,290.02 | 5,644.93 | |
Diluted Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2,779.15 | 2,495.47 | 4,404.77 | 5,290.02 | 5,644.93 | |
Dividend Per Share | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |
Dividend Per Share Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |