| Period Ending: | 2014 31/12 | 2015 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | |||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | aa.aa | aa.aa | - | 0.15 | 0.04 | 0.82 | 0.42 | |||||||||
Total Revenues Growth | aa.aa | aa.aa | - | - | -75.35% | +2,052.47% | -49.04% | |||||||||
Cost Of Revenues | aa.aa | aa.aa | - | 0.02 | - | - | - | |||||||||
Gross Profit | aa.aa | aa.aa | - | 0.13 | 0.04 | 0.82 | 0.42 | |||||||||
Gross Profit Growth | aa.aa | aa.aa | - | - | -71.51% | +2,052.47% | -49.04% | |||||||||
Gross Profit Margin % | aa.aa | aa.aa | - | 86.55% | 100% | 100% | 100% | |||||||||
Other Operating Expenses, Total | aa.aa | aa.aa | 0.19 | 0.19 | 0.18 | 0.5 | 0.6 | |||||||||
| ||||||||||||||||
Operating Income | aa.aa | aa.aa | -0.19 | -0.06 | -0.14 | 0.32 | -0.18 | |||||||||
Operating Income Growth | aa.aa | aa.aa | -62.8% | +69.37% | -147.37% | +324.76% | -156.61% | |||||||||
EBIT Margin % | aa.aa | aa.aa | - | -37.55% | -376.78% | 39.34% | -43.71% | |||||||||
Net Interest Expenses | aa.aa | aa.aa | -0.08 | -0.04 | 0.01 | -0.02 | -0 | |||||||||
Net Interest Expenses Growth | aa.aa | aa.aa | -99.62% | +44.67% | +120.31% | -312.63% | +95.49% | |||||||||
Interest Expense, Total | aa.aa | aa.aa | -0.09 | -0.06 | -0 | -0.02 | -0 | |||||||||
Interest And Investment Income | aa.aa | aa.aa | 0.01 | 0.01 | 0.01 | - | - | |||||||||
Other Non Operating Expenses, Total | aa.aa | aa.aa | - | - | -0 | 0.02 | 0 | |||||||||
EBT, Excl. Unusual Items | aa.aa | aa.aa | -0.27 | -0.1 | -0.13 | 0.33 | -0.18 | |||||||||
Gain (Loss) On Sale Of Assets | aa.aa | aa.aa | - | - | - | - | - | |||||||||
Other Unusual Items, Total | aa.aa | aa.aa | - | - | - | - | - | |||||||||
EBT, Incl. Unusual Items | aa.aa | aa.aa | -0.27 | -0.1 | -0.13 | 0.33 | -0.18 | |||||||||
EBT, Incl. Unusual Items Growth | aa.aa | aa.aa | -72.31% | +61.98% | -30.8% | +342.56% | -155.59% | |||||||||
EBT, Incl. Unusual Items Margin | aa.aa | aa.aa | - | -66.52% | -352.92% | 39.77% | -43.39% | |||||||||
Income Tax Expense | aa.aa | aa.aa | - | - | - | - | - | |||||||||
Net Income to Company | aa.aa | aa.aa | -0.27 | -0.1 | -0.13 | 0.33 | -0.18 | |||||||||
Minority Interest | aa.aa | aa.aa | - | - | - | - | - | |||||||||
Net Income | aa.aa | aa.aa | -0.27 | -0.1 | -0.13 | 0.33 | -0.18 | |||||||||
Net Income Growth | aa.aa | aa.aa | -72.31% | +61.98% | -30.8% | +342.56% | -155.59% | |||||||||
Net Income Margin % | aa.aa | aa.aa | - | -66.52% | -352.92% | 39.77% | -43.39% | |||||||||
Preferred Dividend and Other Adjustments | aa.aa | aa.aa | - | - | - | - | - | |||||||||
Net Income to Common Excl. Extra Items | aa.aa | aa.aa | -0.27 | -0.1 | -0.13 | 0.33 | -0.18 | |||||||||
Basic EPS - Continuing Operations | aa.aa | aa.aa | -0 | -0 | -0 | 0 | -0 | |||||||||
Basic EPS - Continuing Operations Growth | aa.aa | aa.aa | +76.87% | +48.93% | +56.02% | +268.06% | -134.84% | |||||||||
Diluted EPS - Continuing Operations | aa.aa | aa.aa | -0 | -0 | -0 | 0 | -0 | |||||||||
Diluted EPS - Continuing Operations Growth | aa.aa | aa.aa | +76.87% | +48.93% | +56.02% | +268.06% | -134.84% | |||||||||
Basic Weighted Average Shares Outstanding | aa.aa | aa.aa | 230.17 | 171.16 | 508.44 | 735.57 | 1,172.75 | |||||||||
Diluted Weighted Average Shares Outstanding | aa.aa | aa.aa | 230.17 | 171.16 | 508.44 | 735.57 | 1,172.75 | |||||||||
Dividend Per Share | aa.aa | aa.aa | - | - | - | - | - | |||||||||
Dividend Per Share Growth | aa.aa | aa.aa | - | - | - | - | - | |||||||||
EBITDA | aa.aa | aa.aa | -0.19 | -0.06 | -0.14 | 0.32 | -0.18 | |||||||||
EBITDA Growth | aa.aa | aa.aa | -62.79% | +69.39% | -147.54% | +324.91% | -156.58% | |||||||||
EBITDA Margin % | aa.aa | aa.aa | - | -37.51% | -376.6% | 39.35% | -43.69% | |||||||||
EBIT | aa.aa | aa.aa | -0.19 | -0.06 | -0.14 | 0.32 | -0.18 | |||||||||